- US-listed companies
- National CineMedia, Inc.
National CineMedia, Inc.NCMI
Market cap
$677.49M
P/E ratio
| Dec 29, 2011 | Dec 27, 2012 | Dec 26, 2013 | Jan 1, 2015 | Dec 31, 2015 | Dec 29, 2016 | Dec 28, 2017 | Dec 27, 2018 | Dec 26, 2019 | Dec 31, 2020 | Dec 30, 2021 | Dec 29, 2022 | |
| Revenue from Contract with Customer, Excluding Assessed Tax | 435 | 449 | 463 | 394 | 447 | - | - | 441 | 445 | 90 | 115 | 249 |
| Advertising operating costs | - | - | - | - | - | - | - | 37 | 38 | 10 | 18 | 27 |
| Network costs | - | - | - | - | 18 | 17 | 16 | 13 | 14 | 9 | 7 | 8 |
| Theater Access Fees and revenue share | - | - | - | - | - | - | - | - | - | 25 | 51 | 82 |
| Selling and marketing costs | 60 | 61 | 62 | 58 | 72 | 73 | 72 | 67 | 65 | 38 | 35 | 43 |
| Administrative and other costs | 30 | 32 | 29 | 30 | 39 | 44 | 38 | 48 | 44 | 31 | 36 | 44 |
| Asset Impairment Charges | - | - | - | - | - | - | - | - | - | 2 | - | 6 |
| Depreciation expense | 19 | 20 | 27 | 32 | 32 | 36 | 38 | 40 | 14 | 13 | 11 | 7 |
| Amortization of Intangible Assets | - | - | - | - | - | - | - | - | 27 | 25 | 25 | 25 |
| Amortization of Leased Asset | - | - | - | - | - | - | - | - | 27 | 25 | 25 | 25 |
| Total | - | - | - | - | - | 275 | 272 | 287 | 284 | 151 | 183 | 242 |
| OPERATING INCOME (LOSS) | 194 | 192 | 202 | 152 | 148 | 173 | 154 | 154 | 161 | -61 | -69 | 7 |
| Interest on borrowings | 49 | 57 | 52 | 53 | 52 | 54 | 53 | 55 | 58 | 56 | 65 | 80 |
| Interest income | 0 | 0 | 0 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 0 | - |
| Nonoperating Gains (Losses) | - | - | - | - | - | - | - | - | - | - | - | -6 |
| Loss (gain) on re-measurement of the payable to founding members under the TRA | - | - | - | - | - | - | 104 | 4 | -1 | 153 | 16 | -2 |
| Gain on sale of asset | - | - | - | - | - | - | - | - | - | - | - | -2 |
| Other non-operating income, net | -2 | - | - | - | - | - | 0 | 0 | 0 | -0 | - | 1 |
| Total | -74 | -100 | -52 | -76 | -66 | -77 | 34 | -51 | -62 | 97 | -50 | -73 |
| LOSS BEFORE INCOME TAXES | 120 | 92 | 150 | 76 | 82 | 96 | 188 | 104 | 99 | 36 | -118 | -66 |
| Income tax expense | 19 | 27 | 20 | 10 | 18 | 9 | 129 | 24 | 12 | 162 | - | - |
| CONSOLIDATED NET LOSS | - | - | - | - | - | 87 | 59 | 80 | 87 | -126 | -118 | -66 |
| Less: Net loss attributable to noncontrolling interests | 69 | 52 | 89 | 52 | 48 | 62 | 56 | 50 | 51 | -61 | -70 | -37 |
| NET LOSS ATTRIBUTABLE TO NCM, INC. | 101 | 65 | 130 | 66 | 64 | 25 | 3 | 30 | 36 | -65 | -49 | -29 |
| COMPREHENSIVE LOSS ATTRIBUTABLE TO NCM, INC. | - | - | - | - | - | - | - | 30 | 36 | -65 | -49 | -29 |
| Basic (in usd per share) | 0.58 | 0.25 | 0.74 | 0.23 | 0.26 | 0.42 | 0.04 | 0.39 | 0.47 | -0.84 | -0.61 | -0.35 |
| Diluted (in usd per share) | 0.58 | 0.24 | 0.73 | 0.23 | 0.26 | 0.42 | 0.02 | 0.37 | 0.46 | -0.84 | -0.61 | -0.35 |
| Common Stock, Dividends, Per Share, Declared | 0.84 | 0.88 | 0.88 | 1.38 | 0.88 | 0.88 | 0.88 | 0.68 | 0.68 | 0.4 | 0.2 | 0.11 |