Neo-Concept International Group Holdings Ltd【NCI】

Market cap

P/E ratio

	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	748,865	1
Total	4	4
Prepayment and other current assets	-	3
Tax recoverable	-	128,088
Total	681,125	465,623
Total current assets	8	9
Property and equipment, net	166,137	611,002
Right-of-use assets, net	3	5
Intangible assets, net	-	2
Other non-current assets, net	217,065	299,494
Deferred tax assets	-	26,624
Total non-current assets	3	8
Total assets	12	17
Bank borrowings	4	3
Total	410,413	938,865
Related Party	4	82,167
Operating lease liabilities	90,750	500,854
Tax payable	117,329	47,953
Total current liabilities	9	5
Operating lease liabilities	3	5
Deferred tax liabilities	-	118,457
Total non-current liabilities	3	5
Total liabilities	12	10
Ordinary shares (par value $0.0000625 per share; 780,000,000 Class A ordinary shares authorized, 15,000,000 Class A ordinary shares issued and outstanding as of December 31, 2023 and 17,320,000 Class A ordinary shares issued and outstanding as of December 31, 2024; 20,000,000 Class B ordinary shares authorized, 3,000,000 Class B ordinary shares issued and outstanding as of December 31, 2023 and 2024) *	1,125	1,275
Additional paid-in capital	-	14
Accumulated other comprehensive income	108,156	128,605
Accumulated losses	-7,467,974	-6,471,448
Total shareholders’ (deficit) equity	-305,572	7
Total liabilities and shareholders’ (deficit) equity	12	17