Nebius Group N.V.NBIS

Market cap

P/E ratio

	Dec 31, 2011	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Revenues	622	1,207	902	820	1,252	1,633	1,838	2,956	4,794	7,417	8,921	118
Cost of Revenue	146	324	255	231	326	416	517	1,161	2,341	3,316	4,014	73
Product development	97	178	157	184	261	326	325	492	652	1,028	1,148	130
Sales, general and administrative	102	200	138	159	295	470	521	844	1,655	2,447	2,983	278
Depreciation and amortization	58	113	80	107	158	195	175	239	325	439	446	77
Total operating costs and expenses	404	815	630	689	1,040	1,407	1,537	2,736	4,973	7,229	8,604	558
Loss from operations	219	392	272	132	212	226	300	220	-179	188	317	-441
Interest income	7	53	15	24	27	51	49	52	62	67	63	64
Income/(loss) from equity method investments	-	-	-	-	-	-	-3	-29	86	-13	-18	0
Other loss, net	2	66	112	31	-56	-25	42	32	-16	133	240	-17
Net loss before income taxes	-	-	-	-	-	-	-	504	-97	1,000	481	-394
Income tax expense	48	99	97	54	71	86	124	177	100	323	238	-0
Net loss from continuing operations	-	-	-	-	-	-	-	-	-	-	-	-393
Net income from discontinued operations, net of tax	-	-	-	-	-	-	-	-	-	-	-	478
Income from revaluation of investment in equity securities held for sale	-	-	-	-	-	-	-	-	-	-	-	59
Loss from disposal	-	-	-	-	-	-	-	-	-	-	-	-785
Net income / (loss) from discontinued operations	-	-	-	-	-	-	-	-	-	-	-	-248
Net income/(loss)	-	-	-	-	112	150	660	327	-197	677	243	-641
Net income / (loss) attributable to Nebius Group N.V.	179	-	-	-	-	-	-	-	-197	561	222	-641
Basic ( in dollars per share)	-	-	-	-	-	-	-	-	-	-	-	-1.4
Diluted ( in dollars per share)	-	-	-	-	-	-	-	-	-	-	-	-1.4
Basic ( in dollars per share)	-	-	-	-	-	-	-	-	-	-	-	-0.88
Diluted ( in dollars per share)	-	-	-	-	-	-	-	-	-	-	-	-0.88
Earnings Per Share, Basic	0.57	1.26	0.95	0.42	0.35	0.47	2.1	1.01	-0.54	1.52	0.6	-2.28
Earnings Per Share, Diluted	0.55	1.23	0.93	0.41	0.34	0.46	2.04	0.98	-0.54	1.17	0.59	-2.28