Murphy USA Inc.【MUSA】

Market cap

$8.2B

P/E ratio

	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Product	-	-	-	-	-	11,858	11,374	8,209	13,411	19,230	17,104	15,892
Merchandise sales	-	-	-	-	-	2,423	2,620	2,955	3,678	3,903	4,089	4,215
Other operating revenues	-	-	-	-	-	82	41	101	272	313	336	138
Total operating revenues	-	-	-	-	-	14,363	14,035	11,264	17,361	23,446	21,529	20,244
Product	-	-	-	-	-	11,251	10,707	7,326	12,536	17,910	15,930	14,556
Merchandise sales	-	-	-	-	-	2,023	2,201	2,496	2,976	3,136	3,286	3,381
Operating Costs and Expenses	-	-	-	493	515	541	559	549	827	977	1,015	1,065
Depreciation and amortization	74	79	87	99	117	134	152	161	213	220	229	248
Impairment of properties	-	-	-	-	-	-	-	-	-	-	-	8
Selling, general and administrative	-	-	-	123	141	136	145	171	194	233	241	235
Accretion of asset retirement obligations	-	-	-	2	2	2	2	2	3	3	3	3
Acquisition related costs	-	-	-	-	-	-	-	2	10	2	-	-
Total operating expenses	-	-	-	11,295	12,539	14,087	13,766	10,707	16,758	22,480	20,703	19,497
Gain (loss) on sale of assets	6	0	-5	88	-4	-1	0	1	2	2	-1	-4
Income (loss) from operations	-	-	-	300	283	325	269	559	604	968	826	743
Investment (income) loss	-	-	-	-	-	-	-	-	-	3	7	6
Interest expense	-	-	-	-	-	-	-	-	-	-	-	97
Other nonoperating income (expense)	-	-	-	3	2	0	0	0	0	-2	-	-1
Total other income (expense)	-	-	-	52	-43	-51	-66	-50	-82	-85	-92	-91
Income before income taxes	-	-	-	-	-	-	-	-	522	884	734	652
Income tax expense (benefit)	-	-	-	131	-5	60	48	123	125	211	178	149
Net Income	235	244	176	221	245	214	155	386	397	673	557	503
Earnings Per Share, Basic	-	-	-	5.64	6.85	6.54	4.9	13.25	15.14	28.63	25.91	24.47
Earnings Per Share, Diluted	-	-	-	5.59	6.78	6.48	4.86	13.08	14.92	28.1	25.49	24.11
Excise and Sales Taxes	-	-	-	1,961	1,973	1,800	1,900	1,800	2,000	2,200	2,300	2,300