MACOM Technology Solutions Holdings, Inc.MTSI

Market cap

$7.2B

P/E ratio

78.7x

	Sep 28, 2012	Sep 27, 2013	Oct 3, 2014	Oct 2, 2015	Sep 30, 2016	Sep 29, 2017	Sep 28, 2018	Sep 27, 2019	Oct 2, 2020	Oct 1, 2021	Sep 30, 2022	Sep 29, 2023
Revenue	302	319	419	421	544	699	570	500	530	607	675	648
Cost of revenue	167	179	250	217	263	372	325	279	260	265	269	263
Gross profit	135	140	169	204	282	327	246	221	270	342	406	386
Research and development	36	41	74	82	108	148	178	163	141	139	148	149
Selling, general and administrative	45	50	86	110	145	188	162	153	124	122	125	130
Restructuring charges	2	1	15	1	3	3	6	20	1	-	-	-
Total operating expenses	79	98	175	193	268	343	352	601	267	261	274	278
Total operating expenses	79	98	175	193	268	343	352	601	267	261	274	278
Income from operations	56	41	-6	10	13	-16	-107	-380	3	81	133	107
Warrant liability expense	-	4	4	6	16	3	-28	-1	13	11	-	-
Interest expense	1	1	12	18	18	29	31	36	27	21	4	12
Interest income	-	-	-	-	-	-	-	-	-	-	-	21
Other (expense) income, net	-	-	-	-1	0	-2	-45	-8	-5	-6	115	-1
Interest expense	1	1	12	18	18	29	31	36	27	21	4	12
Total other income (expense), net	-41	-5	-13	-25	-35	-33	-49	-43	-45	-38	110	8
Other (expense) income, net	-	-	-	-1	0	-2	-45	-8	-5	-6	115	-1
Total other income (expense), net	-41	-5	-13	-25	-35	-33	-49	-43	-45	-38	110	8
Income before income taxes	15	36	-19	-15	-22	-49	-155	-423	-42	43	243	115
Income tax expense (benefit)	16	9	-8	-10	-18	101	-21	-39	5	5	-197	24
Net income	-1	27	-15	49	1	-169	-140	-384	-46	38	440	92
Earnings Per Share, Basic	-0.15	0.59	-0.33	0.95	0.03	-2.79	-2.16	-5.84	-0.69	0.55	6.3	1.29
Earnings Per Share, Diluted	-0.15	0.58	-0.33	0.95	0.03	-2.79	-2.57	-5.84	-0.69	0.54	6.18	1.28
Earnings Per Share, Basic	-0.15	0.59	-0.33	0.95	0.03	-2.79	-2.16	-5.84	-0.69	0.55	6.3	1.29
Earnings Per Share, Diluted	-0.15	0.58	-0.33	0.95	0.03	-2.79	-2.57	-5.84	-0.69	0.54	6.18	1.28