US-listed companies
Match Group, Inc.

Match Group, Inc.MTCH

Market cap

$8.4B

P/E ratio

12.8x

Income statement Balance sheet Cash flow

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Revenue	1,637	2,059	2,801	3,023	3,110	3,231	3,140	3,307	4,263	4,757	2,391	2,983	3,189	3,365
Cost of Goods and Services Sold	594	-	-	-	883	778	756	651	911	1,127	636	839	960	954
Selling and marketing expense	492	614	899	964	1,124	1,346	1,245	1,381	1,519	1,630	480	566	535	586
General and administrative expense	317	329	396	372	444	526	547	719	774	889	311	415	436	414
Product development expense	65	79	102	141	161	186	198	251	309	345	170	241	334	384
Depreciation	64	57	52	59	61	62	72	74	75	88	41	41	44	62
Impairment and Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	366	48
Total operating costs and expenses	1,587	1,862	2,477	2,597	2,731	3,051	3,173	3,119	3,698	4,176	1,646	2,132	2,674	2,448
Operating income	50	198	324	426	379	180	-33	188	565	581	746	852	515	917
Interest expense	5	-	-	34	56	74	109	105	109	154	175	130	146	160
Other income (expense), net	-27	10	-9	30	-43	36	60	-16	306	67	16	-465	8	20
Earnings from continuing operations, before tax	-	172	289	416	270	143	-81	67	762	495	587	256	377	777
Income tax (provision) benefit	32	-4	119	135	35	30	-65	-291	4	-49	33	-20	15	125
Net earnings from continuing operations	-9	176	170	282	235	113	-16	358	758	544	554	276	362	651
(Loss) earnings from discontinued operations, net of tax	104	-4	-9	2	175	0	0	-	-	-	-366	1	-2	-
Net earnings	94	172	161	284	409	113	-16	358	758	544	188	277	360	651
Net loss attributable to noncontrolling interests	-	-	-	-	-	-	-	-	-	-	59	-	-2	-0
Net earnings attributable to Match Group, Inc. shareholders	-	174	159	286	415	119	-41	305	627	431	129	278	362	652
Basic (USD per share)	-0.04	2.05	1.95	3.4	2.88	1.44	-0.52	-	-	-	2.21	1.01	1.29	2.36
Diluted (USD per share)	-0.04	1.89	1.81	3.27	2.71	1.33	-0.52	-	-	-	2	0.93	1.25	2.26
Basic (USD per share)	0.93	2.01	1.85	3.42	4.98	1.44	-0.52	3.81	7.52	5.12	0.58	1.01	1.28	2.36
Diluted (USD per share)	0.93	1.85	1.71	3.29	4.68	1.33	-0.52	3.18	6.59	4.5	0.49	0.93	1.24	2.26
Cost of revenue	-	-	-	3	1	1	2	2	2	4	4	6	6	6
Selling and marketing expense	-	-	-	3	2	10	6	31	8	10	5	8	8	10
General and administrative expense	-	-	-	42	50	83	77	193	189	178	59	81	106	99
Product development expense	-	-	-	5	7	11	19	38	39	48	34	52	84	118
Total stock-based compensation expense	84	89	86	53	60	105	105	265	238	241	102	147	204	232