US-listed companies
Merck & Co., Inc.

Merck & Co., Inc.MRK

Market cap

$292.3B

P/E ratio

800.8x

Income statement Balance sheet Cash flow

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Sales	48,047	47,267	44,033	42,237	39,498	39,807	40,122	42,294	46,840	47,994	48,704	59,283	60,115
Cost of sales	-	-	-	-	-	-	-	13,509	14,112	15,485	13,626	17,411	16,126
Selling, general and administrative	13,733	12,776	11,911	11,606	10,313	9,762	9,830	10,102	10,615	10,468	9,634	10,042	10,504
Research and development	8,467	8,168	7,503	7,180	6,704	10,124	10,208	9,752	9,872	13,558	12,245	13,548	30,531
Restructuring costs	1,306	664	1,709	1,013	619	651	776	632	638	578	661	337	599
Other (income) expense, net	-946	-1,116	-815	11,356	-1,527	-720	-12	402	-139	886	1,341	-1,501	-466
Total costs, expenses and other	40,713	38,528	38,488	24,954	34,097	35,148	33,601	33,593	35,376	39,203	34,825	42,839	58,226
Income from Continuing Operations Before Taxes	7,334	8,739	5,545	17,283	5,401	4,659	6,521	8,701	11,464	8,791	13,879	16,444	1,889
Income Tax Expense (Benefit)	942	2,440	1,028	5,349	942	718	4,103	2,508	1,687	1,709	1,521	1,918	1,512
Net Income from Continuing Operations	-	-	-	-	-	-	-	-	-	-	12,358	14,526	377
Less: Net Income Attributable to Noncontrolling Interests	-	-	-	-	-	-	-	-	-	-	13	7	12
Net Income from Continuing Operations Attributable to Merck & Co., Inc.	-	-	-	-	-	-	-	-	-	-	12,345	14,519	365
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent	-	-	-	-	-	-	-	-	-	-	704	-	-
Net Income Attributable to Merck & Co., Inc.	6,392	6,299	4,517	11,934	4,459	3,941	2,418	6,220	9,843	7,082	13,049	14,519	365
Income from Continuing Operations (in dollars per share)	-	-	-	-	-	-	-	-	-	-	4.88	5.73	0.14
Income from Discontinued Operations (in dollars per share)	-	-	-	-	-	-	-	-	-	-	0.28	-	-
Net Income (in dollars per share)	2.04	2.03	1.49	4.12	1.58	1.42	0.88	2.34	3.84	2.79	5.16	5.73	0.14
Income from Continuing Operations (in dollars per share)	-	-	-	-	-	-	-	-	-	-	4.86	5.71	0.14
Income from Discontinued Operations (in dollars per share)	-	-	-	-	-	-	-	-	-	-	0.28	-	-
Net Income (in dollars per share)	2.02	2	1.47	4.07	1.56	1.41	0.87	2.32	3.81	2.78	5.14	5.71	0.14