MPLX LPMPLX

Market cap
$59.6B
P/E ratio
Dec 31,
2012
Dec 31,
2013
Dec 31,
2014
Dec 31,
2015
Dec 31,
2016
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Dec 31,
2024
Net income-1461781572588361,8341,462-6873,1123,9783,9664,357
Amortization of deferred financing costs-----------5554
Depreciation and amortization---------1,2871,2301,2131,283
Deferred income taxes-0-2-17-18-2-1-2332
Gain on sales-type leases and equity method investments-----------9220
Loss/(gain) on disposal of assets-----------3414-3
Income from equity method investments---3-7478240290-936321476600802
Distributions from unconsolidated affiliates---15148241400525459508578736826
Change in fair value of derivatives---6-43-610-2-3-4547-3
Receivables--5-22952-8122-17-62199-14-14-180
Inventories----18359122451920
Increase (Decrease) in Accounts Payable and Accrued Liabilities--31410048100-5936193-33-405
Assets and liabilities - related parties--19-158-6-6350163-8-101-40-84-84
Right of use assets and operating lease liabilities--------4523-3
Deferred revenue-----333910011288108107-5
All other, net-2217202845932634-165
Net cash provided by operating activities-2122472391,2881,9072,8264,0824,5214,9115,0195,3975,946
Additions to property, plant and equipment-107792641,2061,4111,9192,4081,1835298069371,056
Acquisitions, net of cash acquired---1,218-249451---28246622
Disposal of assets-0--178305612684261
Investments - acquisitions and contributions------------464
Proceeds from Equity Method Investment, Distribution, Return of Capital-----26161812336113146
Net cash used in investing activities--114-75-1,498-1,212-2,307-2,686-3,063-1,262-518-956-1,252-1,995
Long-term debt borrowings--1,1601,4904342,91113,1869,174--3,3791,5891,630
Long-term debt repayments--5261,4411,3124166,7807,924--2,2021,0011,151
Related party debt borrowings---3012,5322,3693,9629,3136,2648,493---
Related party debt repayments---2932,5401,9834,3478,7196,8587,043---
Debt issuance costs--311-29762025-291515
Unit repurchases--------33630491-326
Redemption of Series B preferred units-----------600-
Distributions to noncontrolling interests-834713717303739384144
Series A Preferred Stock-------8181100859444
Series B Preferred Stock-------2141414121-
Distributions to LP unitholders-781031588451,1201,8192,4352,8843,4322,9213,1813,559
Contributions from MPC----225--745045443135
All other, net-----4-12-11-13-10-2-4-2-6
Net cash used in financing activities--261-1981,275115171-73-1,089-3,259-4,395-3,838-3,335-3,480
Net change in cash, cash equivalents and restricted cash------67-70--2225810471