Marathon Petroleum CorpMPC

Market cap

$51.2B

P/E ratio

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	3,079	4,860	2,292	1,494	1,127	887	3,011	1,687	1,527	415	5,291	8,625	5,443	3,210
Short-term investments	-	-	-	-	-	-	-	-	-	-	-	3,145	4,781	-
Accounts Receivable, after Allowance for Credit Loss, Current	5,459	4,610	5,559	4,058	2,927	3,617	4,695	5,853	7,872	5,760	11,034	13,477	11,619	11,145
Inventories	3,320	3,449	4,689	5,642	5,225	5,656	5,550	9,837	10,243	7,999	8,055	8,827	9,317	9,568
Other current assets	141	110	197	145	192	241	145	646	528	2,724	568	1,168	971	524
Total current assets	12,001	13,029	12,737	11,339	9,471	10,401	13,401	18,023	20,170	28,287	30,496	35,242	32,131	24,447
Equity method investments	302	321	463	865	3,622	3,827	4,787	5,898	6,898	5,422	5,409	6,466	6,260	6,857
Property, plant and equipment, net	-	-	-	-	-	-	-	-	-	-	37,440	35,657	35,112	35,028
Goodwill	842	930	938	1,566	4,019	3,587	3,586	20,184	20,040	8,256	8,256	8,244	8,244	8,244
Right of use assets	-	-	-	-	-	-	-	-	2,459	1,521	1,372	1,214	1,233	1,300
Other noncurrent assets	372	300	326	429	839	833	830	3,777	3,374	2,637	2,400	3,081	3,007	2,982
Total assets	25,745	27,223	28,385	30,460	43,115	44,413	49,047	92,940	98,556	85,158	85,373	89,904	85,987	78,858
Accounts payable	8,169	6,785	8,234	6,661	4,743	5,593	8,297	9,366	11,623	7,803	13,700	15,312	13,761	13,906
Payroll and benefits payable	312	364	406	427	503	530	591	1,152	1,126	732	911	967	1,115	1,096
Accrued taxes	-	-	-	-	-	-	-	-	-	-	-	1,140	1,221	1,204
Debt due within one year	-	-	-	-	-	-	-	-	711	2,854	571	1,066	1,954	3,049
Operating lease liabilities	-	-	-	-	-	-	-	-	604	497	438	368	454	417
Other current liabilities	180	112	275	354	426	378	296	708	897	822	1,047	1,167	1,645	1,155
Total current liabilities	9,591	8,203	9,824	8,579	6,345	7,146	10,478	13,216	16,147	15,663	17,898	20,020	20,150	20,827
Long-term debt	-	3,342	3,373	6,610	11,896	10,544	12,322	26,980	28,127	28,730	24,968	25,634	25,329	24,432
Deferred income taxes	-	-	-	-	-	3,861	2,654	4,864	6,392	6,203	5,638	5,904	5,834	5,771
Liability, Defined Benefit Plan, Noncurrent	1,783	1,266	771	1,099	1,179	1,055	1,099	1,509	1,643	2,121	1,015	1,114	1,102	1,157
Long-term operating lease liabilities	-	-	-	-	-	-	-	-	1,875	1,014	927	841	764	860
Deferred credits and other liabilities	264	257	781	768	735	604	666	1,318	1,265	1,207	1,346	1,304	1,409	1,305
Total liabilities	16,240	15,118	17,053	19,070	23,440	23,210	27,219	47,887	55,449	54,938	51,792	54,817	54,588	54,352
Redeemable noncontrolling interest	-	-	-	-	-	1,000	1,000	1,004	968	968	965	968	895	203
Preferred Stock, Value, Issued	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock, Value, Issued	4	4	4	4	7	7	7	10	10	10	10	10	10	10
Held in treasury, at cost – 678 million and 625 million shares	-	1,253	4,155	6,299	7,275	7,482	9,869	13,175	15,143	15,157	19,904	31,841	43,502	52,623
Additional paid-in capital	9,482	9,527	9,768	9,844	11,071	11,060	11,262	33,729	33,157	33,208	33,262	33,402	33,465	33,624
Retained earnings	898	3,880	5,507	7,515	9,752	10,206	12,864	14,755	15,990	4,650	12,905	26,142	34,562	36,848
Accumulated other comprehensive loss	-879	-464	-204	-313	-318	-234	-231	-144	-320	-512	-67	2	-131	-114
Total MPC stockholders’ equity	9,505	12,105	11,332	11,390	19,675	20,203	20,828	44,049	42,139	29,252	32,616	34,119	30,504	24,303
Noncontrolling interests	-	411	412	639	6,438	6,646	6,795	8,874	8,445	7,053	6,410	6,404	6,100	6,558
Total equity	-	12,105	11,332	11,390	19,675	20,203	20,828	44,049	42,139	29,252	32,616	34,119	30,504	24,303
Total liabilities, redeemable noncontrolling interest and equity	25,745	27,223	28,385	30,460	43,115	44,413	49,047	92,940	98,556	85,158	85,373	89,904	85,987	78,858