MOSAIC COMOS

Market cap

$7.7B

P/E ratio

	May 31, 2011	May 31, 2012	May 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Net sales	-	-	-	-	-	-	-	-	-	8,682	12,357	19,125	13,696	11,123
Cost of goods sold	-	-	-	-	-	-	-	-	-	7,617	9,157	13,369	11,486	9,611
Gross margin	3,122	3,085	2,760	1,927	1,718	810	843	1,498	897	1,065	3,200	5,756	2,211	1,512
Selling, General and Administrative Expense	373	410	427	382	361	304	301	341	354	372	431	498	501	497
Other operating expenses	-	-	-	-	-	-	-	229	-176	-280	-143	-472	-372	-393
Operating earnings	2,664	2,611	2,210	1,312	1,279	319	466	928	-1,095	413	2,469	4,785	1,338	622
Interest expense, net	-	-	-	-	-	-	-	-166	-183	-181	-169	-138	-129	-183
Foreign currency transaction (loss) gain	-56	17	-16	79	-60	40	50	-192	20	-64	-78	98	194	-686
Equity Method Investment, Realized Gain (Loss) on Disposal	-	-	-	-	-	-	-	-	-	-	-	-	-	522
Other income (expense)	-17	-18	2	-6	-17	-	-	-19	2	13	4	-102	-77	40
Earnings from consolidated companies before income taxes	3,271	2,629	2,215	1,217	1,103	242	374	552	-1,256	181	2,225	4,643	1,326	315
Provision for income taxes	753	711	341	185	99	-74	495	77	-225	-578	598	1,224	177	187
Earnings from consolidated companies	-	-	-	-	-	-	-	-	-	-	-	3,418	1,149	129
Income (Loss) from Equity Method Investments	-5	13	18	-2	-2	-15	17	-4	-59	-94	8	196	60	73
Net earnings including noncontrolling interests	2,514	1,931	1,892	1,030	1,002	301	-104	470	-1,091	666	1,635	3,614	1,209	202
Net Income (Loss) Attributable to Noncontrolling Interest	-1	1	3	2	1	3	3	-0	-23	-0	4	31	44	27
Net earnings attributable to Mosaic	2,515	1,931	1,892	1,030	1,002	301	-104	470	-1,067	666	1,635	3,614	1,209	202
Earnings Per Share, Basic	5.64	4.44	4.44	2.69	2.79	0.85	-0.31	1.22	-2.78	1.76	4.31	10.17	3.52	0.55
Earnings Per Share, Diluted	5.62	4.42	4.42	2.68	2.78	0.85	-0.31	1.22	-2.78	1.75	4.27	10.06	3.5	0.55