| Dec 31,
2011 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Cash and temporary investments | - | 26 | 58 | 54 | 40 | 30 | 24 |
|---|
| Accounts, Notes, Loans and Financing Receivable, Net, Current, Total | 61 | 169 | 142 | 154 | 178 | 286 | 313 |
|---|
| Inventory, Net | 48 | 88 | 84 | 115 | 154 | 190 | 186 |
|---|
| Prepaid expenses | 2 | 5 | 3 | 6 | 5 | 5 | 6 |
|---|
| Total current assets | 167 | 287 | 286 | 329 | 376 | 510 | 530 |
|---|
| Property, plant and equipment, net | 33 | 91 | 99 | 96 | 112 | 115 | 116 |
|---|
| Operating Lease, Right-of-Use Asset | - | 2 | 1 | 1 | 1 | 1 | 1 |
|---|
| Goodwill | 12 | 12 | 12 | 12 | 12 | 20 | 20 |
|---|
| Other assets | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
|---|
| TOTAL ASSETS | 212 | 392 | 398 | 439 | 501 | 647 | 667 |
|---|
| Accounts payable | 40 | 96 | 86 | 119 | 126 | 192 | 146 |
|---|
| Accrued liabilities | 17 | 28 | 25 | 25 | 28 | 41 | 51 |
|---|
| Income taxes payable | - | - | - | - | 2 | 2 | 1 |
|---|
| Operating Lease, Liability, Current | - | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Total current liabilities | 57 | 124 | 111 | 144 | 156 | 235 | 198 |
|---|
| Long-term obligations | - | 5 | - | - | 45 | 60 | 65 |
|---|
| Operating Lease, Liability, Noncurrent | - | 1 | 1 | 1 | 1 | 1 | 0 |
|---|
| Deferred income tax liabilities | - | 3 | 4 | 5 | 6 | 4 | 3 |
|---|
| TOTAL LIABILITIES | - | 134 | 116 | 150 | 208 | 299 | 266 |
|---|
| Preferred Stock, Value, Issued | - | - | - | - | - | - | - |
|---|
| Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Additional paid-in capital | 147 | 151 | 151 | 151 | 152 | 154 | 154 |
|---|
| Retained earnings | 5 | 112 | 134 | 142 | 150 | 200 | 255 |
|---|
| Accumulated other comprehensive loss | 0 | -6 | -3 | -5 | -9 | -6 | -8 |
|---|
| TOTAL SHAREHOLDERS' EQUITY | - | 258 | 282 | 289 | 293 | 348 | 401 |
|---|
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 212 | 392 | 398 | 439 | 501 | 647 | 667 |
|---|