MeridianLink, Inc.MLNK

Market cap

$1.5B

P/E ratio

	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Revenues, net	268	288	304	316
Subscription and services	77	91	90	89
Cost, Amortization	13	16	18	19
Total cost of revenues	90	106	108	109
Gross profit	178	182	195	208
General and administrative	85	83	93	116
Research and development	36	43	48	39
Sales and marketing	18	24	36	43
Restructuring Charges	-	-	4	4
Acquisition related costs	1	4	-	-
Total operating expenses	140	153	180	203
Operating income	38	29	16	5
Interest and other income	-	-	4	5
Interest expense	-	-	-	38
Total other expense, net	-43	-23	-34	-33
(Loss) income before provision for income taxes	-5	5	-19	-29
Provision for income taxes	5	4	24	1
Net (loss) income	-10	1	-43	-30
Earnings Per Share, Basic	-0.48	0.02	-0.53	-0.39
Earnings Per Share, Diluted	-0.48	0.02	-0.53	-0.39