MeridianLink, Inc.MLNK

Market cap

$1.5B

P/E ratio

	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	114	56	80	93
Accounts receivable, net	-	-	32	34
Prepaid expenses and other current assets	9	9	12	11
Total current assets	148	128	124	138
Property and equipment, net	6	4	3	2
Right of use assets, net	-	2	1	1
Intangible assets, net	299	297	251	202
Goodwill	565	609	610	610
Other assets	4	5	6	8
Total assets	1,026	1,059	996	961
Accounts payable	2	1	4	7
Accrued liabilities	25	33	31	29
Deferred revenue	15	17	17	17
Long-Term Debt, Current Maturities	2	4	4	4
Total current liabilities	44	54	56	57
Long-term debt, net of debt issuance costs	425	423	420	465
Deferred tax liabilities, net	-	-	11	11
Long-term deferred revenue	-	1	1	0
Other long-term liabilities	-	1	1	1
Total liabilities	470	480	488	534
Common Stock, Value, Issued	0	0	0	0
Additional paid-in capital	597	621	655	709
Accumulated deficit	-40	-42	-147	-282
Total stockholders’ equity	556	579	508	427
Total liabilities and stockholders’ equity	1,026	1,059	996	961