MUELLER INDUSTRIES INCMLI

Market cap

$12.2B

P/E ratio

	Dec 31, 2011	Dec 29, 2012	Dec 28, 2013	Dec 27, 2014	Dec 26, 2015	Dec 31, 2016	Dec 30, 2017	Dec 29, 2018	Dec 28, 2019	Dec 26, 2020	Dec 25, 2021	Dec 31, 2022	Dec 30, 2023	Dec 28, 2024
Cash and cash equivalents	514	199	312	352	275	351	120	73	98	119	88	461	1,171	1,037
Short-term investments	-	-	-	-	-	-	-	-	-	-	-	218	98	22
Accounts Receivable, after Allowance for Credit Loss, Current	250	271	272	275	252	256	245	273	270	358	472	380	352	450
Inventories	219	229	252	257	239	242	328	330	292	315	430	449	380	462
Other current assets	22	21	31	57	35	45	46	27	34	34	29	27	39	41
Total current assets	1,027	747	875	941	800	894	739	703	694	825	1,019	1,535	2,040	2,012
Property, Plant and Equipment, Net	204	233	244	246	280	295	304	371	363	377	386	380	385	515
Operating lease right-of-use assets	-	-	-	-	-	-	-	-	27	29	24	23	35	33
Goodwill	102	105	94	103	120	124	130	150	153	168	171	158	152	311
Intangible assets, net	-	-	-	-	41	36	42	62	60	77	62	55	46	306
Investment in unconsolidated affiliates	-	-	-	-	66	77	76	58	48	38	61	72	83	88
Other noncurrent assets	15	19	34	38	31	21	28	26	25	14	7	20	17	25
Total Assets	1,348	1,104	1,248	1,328	1,339	1,447	1,320	1,370	1,371	1,529	1,729	2,242	2,759	3,291
Current portion of debt	-	-	-	-	-	-	-	-	-	-	1	1	1	1
Accounts payable	66	88	81	101	88	103	103	104	86	148	181	128	120	174
Employee-related Liabilities, Current	39	34	37	42	36	35	34	39	42	46	50	62	56	60
Operating Lease, Liability, Current	-	-	-	-	-	-	-	-	5	6	6	5	8	8
Other current liabilities	67	109	72	60	74	67	90	83	94	98	145	153	132	155
Total current liabilities	213	259	219	238	209	219	242	233	234	340	382	348	317	398
Long-term debt, less current portion	156	207	206	205	204	214	449	490	379	287	1	1	0	-
Pension liabilities	-	-	-	-	-	-	-	-	9	14	6	4	3	3
Postretirement benefits other than pensions	21	20	17	21	17	16	17	15	13	13	12	9	9	8
Environmental reserves	23	23	22	22	21	21	24	20	20	21	18	16	15	15
Deferred income taxes	-	-	-	-	-	-	19	17	21	17	14	16	19	26
Noncurrent operating lease liabilities	-	-	-	-	-	-	-	-	22	22	17	17	27	25
Other noncurrent liabilities	1	2	1	1	2	6	21	18	10	15	22	16	10	12
Total liabilities	463	566	512	533	479	511	784	806	709	728	472	428	401	486
Preferred Stock, Value, Issued	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock, Value, Issued	0	0	0	1	1	1	1	1	1	1	1	1	2	2
Additional paid-in capital	-	-	-	-	271	273	275	277	279	280	286	297	312	331
Retained earnings	682	750	908	993	1,064	1,142	744	825	903	1,020	1,458	2,060	2,594	3,108
Accumulated other comprehensive loss	-49	-43	-11	-43	-55	-67	-51	-80	-69	-55	-53	-64	-47	-80
Treasury common stock, at cost	-	-	-	-	-	-	-	-	-	-	-	503	523	587
Total Mueller Industries, Inc. stockholders' equity	885	538	736	795	860	936	536	563	662	801	1,257	1,814	2,359	2,804
Noncontrolling interests	29	31	32	33	32	38	14	15	19	24	35	23	21	31
Total equity	885	538	736	795	860	936	536	563	662	801	1,257	1,814	2,359	2,804
Commitments and contingencies	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Liabilities and Equity	1,348	1,104	1,248	1,328	1,339	1,447	1,320	1,370	1,371	1,529	1,729	2,242	2,759	3,291