MGM Resorts InternationalMGM
Market cap
$10.3B
P/E ratio
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Casino | - | - | - | - | - | - | - | - | 5,753 | 6,518 | 2,872 | 5,363 | 5,734 | 8,088 | 8,786 |
| Rooms | - | - | - | - | - | - | - | - | 2,213 | 2,323 | 830 | 1,690 | 3,057 | 3,501 | 3,682 |
| Food and beverage | - | - | - | - | - | - | - | - | 1,959 | 2,145 | 696 | 1,392 | 2,604 | 2,891 | 3,079 |
| Entertainment, retail and other | - | - | - | - | - | - | - | - | 1,413 | 1,477 | 519 | 1,010 | 1,686 | 1,638 | 1,695 |
| Total revenue | - | - | - | - | - | - | - | - | 11,763 | 12,900 | 5,162 | 9,680 | 13,127 | 16,164 | 17,241 |
| Casino | - | - | - | - | - | - | - | - | 3,200 | 3,624 | 1,702 | 2,551 | 2,747 | 4,317 | 4,958 |
| Rooms | - | - | - | - | - | - | - | - | 792 | 830 | 419 | 601 | 937 | 1,018 | 1,119 |
| Food and beverage | - | - | - | - | - | - | - | - | 1,502 | 1,662 | 674 | 1,035 | 1,906 | 2,154 | 2,253 |
| Entertainment, retail and other | - | - | - | - | - | - | - | - | 1,000 | 1,051 | 413 | 618 | 1,018 | 1,020 | 1,063 |
| General and administrative | 1,129 | 1,183 | - | - | - | - | 1,379 | 1,560 | 1,765 | 2,101 | 2,122 | 2,507 | 4,227 | 4,701 | 4,825 |
| Corporate expense | - | - | - | - | - | - | -313 | -357 | -419 | -465 | -460 | -423 | -479 | -512 | -520 |
| Preopening and start-up expenses | - | - | - | - | - | - | - | - | - | - | -0 | -5 | -2 | -0 | -8 |
| Property transactions, net | 1,451 | 179 | 708 | 125 | 41 | 1,504 | 17 | 50 | 9 | 276 | 94 | -68 | -1,037 | -371 | 81 |
| Gain on REIT transactions, net | - | - | - | - | - | - | - | - | - | 2,678 | 1,492 | - | 2,278 | - | - |
| Depreciation and amortization | 633 | 817 | 928 | 849 | 816 | 820 | 850 | 993 | 1,178 | 1,305 | 1,211 | 1,151 | 3,482 | 814 | 831 |
| Total expenses | 7,100 | 3,883 | 9,034 | 8,741 | 8,822 | 9,604 | 7,903 | 9,204 | 10,441 | 9,079 | 5,847 | 7,486 | 11,528 | 14,211 | 15,659 |
| Loss from unconsolidated affiliates | -78 | 91 | -46 | 43 | 64 | 258 | 528 | 146 | 148 | 120 | 43 | 85 | -160 | -62 | -91 |
| Operating income | -1,159 | 4,057 | 81 | 1,112 | 1,324 | -156 | 2,080 | 1,715 | 1,469 | 3,940 | -642 | 2,279 | 1,439 | 1,891 | 1,490 |
| Interest expense, net of amounts capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 443 |
| Non-operating items from unconsolidated affiliates | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 |
| Other, net | 165 | -20 | -608 | -9 | -8 | -16 | -73 | -48 | -18 | -183 | -89 | 66 | 83 | 43 | 71 |
| Total non-operating income (expense) | -1,057 | -1,226 | -1,815 | -1,024 | -913 | -890 | -821 | -752 | -835 | -1,093 | -869 | -817 | -536 | -419 | -373 |
| Income before income taxes | - | - | -1,734 | 88 | 411 | -1,046 | 1,259 | 964 | 634 | 2,847 | -1,511 | 1,462 | 904 | 1,473 | 1,117 |
| Provision for income taxes | -779 | -403 | -117 | 31 | 284 | -7 | 22 | -1,133 | 50 | 632 | -192 | 253 | 697 | 158 | 52 |
| Net income | - | 3,235 | -1,617 | 57 | 127 | -1,040 | 1,237 | 2,096 | 584 | 2,214 | -1,320 | 1,208 | 207 | 1,315 | 1,065 |
| Less: Net (income) loss attributable to noncontrolling interests | - | 120 | 151 | 213 | 277 | -592 | 135 | 136 | 117 | 165 | -287 | -46 | -1,266 | 173 | 318 |
| Net income attributable to MGM Resorts International | -1,437 | 3,235 | -1,617 | 57 | 127 | -448 | 1,237 | 2,096 | 584 | 2,214 | -1,033 | 1,254 | 1,473 | 1,315 | 1,065 |
| Earnings Per Share, Basic | -3.19 | 6.37 | -3.62 | -0.32 | -0.31 | -0.82 | 1.94 | 3.39 | 0.82 | 3.9 | -2.02 | 2.44 | 3.52 | 3.22 | 2.42 |
| Earnings Per Share, Diluted | -3.19 | 5.62 | -3.62 | -0.32 | -0.31 | -0.82 | 1.92 | 3.35 | 0.81 | 3.88 | -2.02 | 2.41 | 3.49 | 3.19 | 2.4 |