US-listed companies
METLIFE INC

METLIFE INCMET

Market cap

P/E ratio

Income statement Balance sheet Cash flow

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Premiums	27,394	36,361	37,975	37,674	39,067	38,545	39,153	38,992	43,840	42,235	42,034	42,009	49,397	44,283
Insurance Commissions and Fees	6,037	7,806	8,556	9,451	9,946	9,507	9,206	5,510	5,502	5,603	5,603	5,756	5,585	5,152
Net investment income	17,615	19,606	21,984	22,232	21,153	19,281	19,947	17,363	16,166	18,868	17,117	21,395	15,916	19,908
Other Income	2,328	2,532	1,906	1,920	2,030	1,983	1,759	1,341	1,880	1,842	1,849	2,619	2,634	2,526
Gain (Loss) on Investments	-392	-867	-352	161	-197	597	171	-308	-298	444	-110	1,529	-1,262	-2,824
Net derivative gains (losses)	-265	4,824	-1,919	-3,239	1,317	38	-6,760	-590	851	628	1,349	-2,228	-2,372	-2,140
Total revenues	52,717	70,262	68,150	68,199	73,316	69,951	63,476	62,308	67,941	69,620	67,842	71,080	69,898	66,905
Policyholder benefits and claims	29,545	35,457	37,987	38,107	39,102	38,714	40,804	38,313	42,656	41,461	41,461	43,954	50,612	44,590
Policyholder Account Balance, Interest Expense	4,925	5,603	7,729	8,179	6,943	5,610	6,282	5,607	4,013	6,464	5,214	5,538	3,692	7,860
Policyholder liability remeasurement (gains) losses	-	-	-	-	-	-	-	-	-	-	-	-	-	45
Policyholder dividends	1,486	1,446	1,369	1,259	1,376	1,388	1,256	1,231	1,251	1,211	1,090	876	701	622
Market Risk Benefit Remeasurement (Gains) Losses	-	-	-	-	-	-	-	-	-	-	-	-	-	994
Other expenses	12,803	17,730	17,755	16,602	17,091	16,769	15,069	13,621	13,714	13,689	13,150	12,586	12,034	12,710
Policyholder Account Balance, Interest Expense	4,925	5,603	7,729	8,179	6,943	5,610	6,282	5,607	4,013	6,464	5,214	5,538	3,692	7,860
Total expenses	48,759	60,236	66,708	64,147	64,512	62,481	63,671	58,772	61,634	62,825	60,915	62,954	67,039	64,743
Policyholder dividends	1,486	1,446	1,369	1,259	1,376	1,388	1,256	1,231	1,251	1,211	1,090	876	701	622
Other expenses	12,803	17,730	17,755	16,602	17,091	16,769	15,069	13,621	13,714	13,689	13,150	12,586	12,034	12,710
Total expenses	48,759	60,236	66,708	64,147	64,512	62,481	63,671	58,772	61,634	62,825	60,915	62,954	67,039	64,743
Income (loss) before provision for income tax	-	10,026	1,442	4,052	8,804	7,470	-195	3,536	6,307	6,795	6,927	8,126	2,859	2,162
Income Tax Expense (Benefit)	1,181	3,075	128	661	2,465	2,148	-999	-1,470	1,179	886	1,509	1,551	301	560
Net income (loss)	2,786	6,971	1,362	3,393	6,336	5,322	804	4,020	5,128	5,909	5,418	6,575	2,558	1,602
Net Income (Loss) Attributable to Noncontrolling Interest	-4	10	-38	25	27	12	4	10	5	10	11	21	19	24
Net income (loss) attributable to MetLife, Inc.	2,790	6,981	1,362	3,393	6,336	5,322	804	4,020	5,128	5,909	5,418	6,575	2,558	1,602
Dividends, Preferred Stock	-	122	122	122	122	116	103	103	141	178	202	195	185	198
Preferred stock redemption premium	-	146	-	-	-	42	-	-	-	-	14	6	-	-
Net income (loss) available to MetLife, Inc.’s common shareholders	2,668	6,713	1,202	3,246	6,187	5,152	697	3,907	4,982	5,721	5,191	6,353	2,354	1,380
Basic	3.02	6.34	1.12	2.94	5.48	4.61	0.63	3.65	4.95	6.1	5.72	7.36	2.93	1.82
Diluted	3	6.29	1.12	2.91	5.42	4.57	0.63	3.62	4.91	6.06	5.68	7.31	2.91	1.81