MERCER INTERNATIONAL INC.MERC
Market cap
$106.5M
P/E ratio
| Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Revenues | - | - | - | - | - | 1,458 | 1,624 | 1,423 | 1,803 | 2,281 | 1,994 | 2,043 |
| Cost of sales, excluding depreciation and amortization | - | - | - | - | - | - | 1,340 | 1,164 | 1,246 | 1,639 | 1,853 | 1,683 |
| Cost, Depreciation and Amortization | - | - | - | - | - | 96 | 126 | 129 | 132 | 144 | 172 | 171 |
| Selling, General and Administrative Expense | 51 | 48 | 46 | 45 | 50 | 61 | 74 | 67 | 79 | 106 | 123 | 116 |
| Impairment of sandalwood business held for sale | - | - | - | - | - | - | - | - | - | - | 34 | - |
| Loss on disposal of investment in joint venture | - | - | - | - | - | - | - | - | - | - | - | -24 |
| Goodwill impairment | - | - | - | - | - | - | - | - | - | - | - | 34 |
| Operating income (loss) | 32 | 162 | 166 | 114 | 167 | 268 | 84 | 64 | 347 | 392 | -189 | 15 |
| Interest expense | - | - | - | - | - | - | 76 | 81 | 70 | 71 | 88 | 109 |
| Loss on early extinguishment of debt | - | 3 | - | - | -11 | -22 | -5 | - | -30 | - | - | - |
| Other income | 1 | -5 | -1 | -1 | 2 | -5 | 6 | 6 | 14 | 24 | 7 | 7 |
| Total other expenses, net | -48 | -58 | -61 | -54 | -63 | -91 | -74 | -75 | -86 | -47 | -81 | -102 |
| Income (loss) before income taxes | - | - | 105 | 59 | 104 | 177 | 10 | -11 | 261 | 345 | -270 | -87 |
| Income tax recovery (provision) | - | - | - | - | 33 | 49 | 19 | 6 | 90 | 98 | -28 | -2 |
| Net income (loss) | -26 | 121 | 76 | 35 | 70 | 129 | -10 | -17 | 171 | 247 | -242 | -85 |
| Basic | -0.47 | 1.82 | 1.17 | 0.54 | 1.09 | 1.97 | -0.15 | -0.26 | 2.59 | 3.74 | -3.65 | -1.27 |
| Diluted | -0.47 | 1.81 | 1.17 | 0.54 | 1.08 | 1.96 | -0.15 | -0.26 | 2.58 | 3.71 | -3.65 | -1.27 |
| Dividends declared per common share | - | - | 0.23 | 0.46 | 0.47 | 0.5 | 0.538 | 0.333 | 0.26 | 0.3 | 0.3 | 0.3 |