METHANEX CORPMEOH

Market cap

$2.4B

P/E ratio

	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Revenue	3,061	3,932	3,284	2,650	4,415	4,311	3,723	3,720
Cost of sales and operating expenses (note 11)	2,352	2,857	2,800	2,355	3,340	3,446	3,068	3,009
Depreciation and amortization (note 11)	232	245	344	357	363	372	392	386
Revenue from sale of oil and gas products	-	-	-	-	-	118	-	103
Insurance revenue	-	-	-	-	-	-	-	59
Asset impairment charge (note 5)	-	-	-	-	-	-	-	125
Operating income	476	830	189	-52	712	611	264	362
Earnings of associate (note 6)	76	72	52	30	98	77	99	38
Finance costs (note 12)	95	94	124	165	144	131	117	133
Finance income	13	4	4	0	1	25	40	12
Income before income taxes	471	811	121	-187	666	582	286	280
Current	86	91	39	25	116	128	50	74
Deferred	-	-	-	-	-5	-8	-48	-44
Total income tax expense	96	153	4	-62	110	120	1	30
Net income	375	658	116	-125	556	462	284	250
Methanex Corporation shareholders	316	569	88	-157	482	354	174	164
Non-controlling interests (note 24)	59	89	29	31	74	108	110	86
Net income	375	658	116	-125	556	462	284	250
Basic earnings (loss) per share	3.64	7.07	1.15	-2.06	6.34	4.95	2.57	2.43
Diluted earnings (loss) per share	3.64	6.92	1.01	-2.06	6.13	4.86	2.57	2.39