Medpace Holdings, Inc.MEDP
| Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Cash and cash equivalents | 37 | 26 | 23 | 132 | 278 | 461 | 28 | 245 | 669 |
|---|
| Receivables, Net, Current | 80 | 83 | 133 | 156 | 161 | 186 | 253 | 298 | 296 |
|---|
| Prepaid Expense and Other Assets, Current | 16 | 20 | 21 | 29 | 35 | 43 | 52 | 50 | 63 |
|---|
| Total current assets | 133 | 130 | 178 | 317 | 474 | 691 | 334 | 594 | 1,029 |
|---|
| Property and equipment, net | 44 | 49 | 52 | 47 | 85 | 93 | 110 | 121 | 124 |
|---|
| Operating lease right-of-use assets | - | - | - | 52 | 114 | 130 | 139 | 145 | 129 |
|---|
| Goodwill | 661 | 661 | 661 | 662 | 662 | 662 | 662 | 662 | 662 |
|---|
| Intangible assets, net | 136 | 99 | 69 | 54 | 46 | 41 | 38 | 36 | 34 |
|---|
| Deferred income taxes | - | - | - | - | 1 | 25 | 48 | 74 | 100 |
|---|
| Other assets | 5 | 6 | 7 | 9 | 9 | 17 | 21 | 25 | 22 |
|---|
| Total assets | 979 | 951 | 968 | 1,143 | 1,391 | 1,660 | 1,352 | 1,657 | 2,101 |
|---|
| Accounts Payable, Current | 11 | 17 | 17 | 22 | 27 | 26 | 33 | 32 | 33 |
|---|
| Accrued expenses | 24 | 24 | 87 | 109 | 134 | 159 | 210 | 293 | 308 |
|---|
| Contract with Customer, Liability, Current | - | - | 148 | 192 | 256 | 345 | 463 | 560 | 711 |
|---|
| Other current liabilities | 3 | 5 | 5 | 19 | 24 | 28 | 48 | 40 | 54 |
|---|
| Total current liabilities | 169 | 193 | 257 | 343 | 440 | 557 | 803 | 925 | 1,105 |
|---|
| Operating lease liabilities | - | - | - | 45 | 115 | 131 | 139 | 142 | 126 |
|---|
| Deferred income tax liability | - | - | - | - | 14 | 1 | 1 | 2 | 2 |
|---|
| Other long-term liabilities | 8 | 11 | 13 | 16 | 16 | 18 | 23 | 28 | 43 |
|---|
| Total liabilities | 368 | 447 | 378 | 417 | 585 | 707 | 966 | 1,098 | 1,275 |
|---|
| Commitments and Contingencies | - | - | - | - | - | - | - | - | - |
|---|
| Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - |
|---|
| Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Treasury stock - 70,073 and 70,573 shares at December 31, 2024 and 2023, respectively | - | - | - | - | - | - | - | 12 | 12 |
|---|
| Additional paid-in capital | - | 630 | 639 | 667 | 696 | 728 | 771 | 803 | 844 |
|---|
| Retained earnings (accumulated deficit) | -10 | -120 | -41 | 68 | 115 | 235 | -360 | -222 | 8 |
|---|
| Accumulated other comprehensive loss | -4 | -1 | -3 | -3 | -0 | -5 | -12 | -10 | -15 |
|---|
| Total shareholders’ equity | 611 | 504 | 590 | 726 | 806 | 953 | 386 | 559 | 826 |
|---|
| Total liabilities and shareholders’ equity | 979 | 951 | 968 | 1,143 | 1,391 | 1,660 | 1,352 | 1,657 | 2,101 |
|---|