Moelis & CoMC

Market cap

$4.9B

P/E ratio

	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Revenues	519	552	613	685	886	747	943	1,541	985	855	1,195
Compensation and benefits	377	311	361	401	514	488	561	914	618	715	830
Occupancy	14	15	19	17	19	20	30	27	24	29	30
Professional fees	19	21	13	20	25	19	18	22	21	33	27
Communications and Information Technology	16	18	22	25	30	32	32	35	39	46	51
Travel and related expenses	25	24	21	31	42	41	13	15	32	37	40
Depreciation and amortization	2	3	3	4	5	5	5	7	8	8	10
Other expenses	18	22	14	23	24	26	19	24	26	28	33
Total expenses	471	414	452	520	659	632	678	1,045	769	895	1,022
Operating income (loss)	48	138	161	164	227	115	266	496	216	-40	173
Other income and (expenses)	1	2	1	178	5	33	4	40	0	11	23
Income (loss) before income taxes	46	144	167	350	238	148	270	536	216	-29	196
Income Tax Expense (Benefit)	14	24	25	224	30	12	52	113	48	-2	45
Net income (loss)	33	120	142	127	208	136	218	423	169	-28	151
Net Income (Loss) Attributable to Noncontrolling Interest	36	87	103	97	67	31	40	58	18	-3	15
Net income (loss) attributable to Moelis & Company	-3	33	38	29	141	105	179	365	150	-25	136
Earnings Per Share, Basic	-0.19	1.65	1.83	0.96	3.26	2.09	3.16	5.79	2.29	-0.36	1.89
Earnings Per Share, Diluted	-0.19	1.55	1.58	0.78	2.78	1.89	2.95	5.34	2.14	-0.36	1.78