| Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
---|
Cash and cash equivalents | 24 | 51 | 15 | 17 |
---|
Accounts Receivable, after Allowance for Credit Loss, Current | 96 | 76 | 60 | 54 |
---|
Prepaid expenses and other current assets | 8 | 10 | 6 | 4 |
---|
Total current assets | 128 | 137 | 80 | 75 |
---|
Intangible assets, net | 16 | 13 | 33 | 26 |
---|
Goodwill | 18 | 18 | 48 | 48 |
---|
Deferred tax assets | 32 | 103 | - | - |
---|
Other assets | 16 | 19 | 9 | 6 |
---|
Other assets | 16 | 19 | 9 | 6 |
---|
Total assets | 210 | 290 | 170 | 154 |
---|
Total assets | 210 | 290 | 170 | 154 |
---|
Accounts payable | 98 | 62 | 54 | 56 |
---|
Accrued expenses | 9 | 14 | 14 | 12 |
---|
Current portion of long-term debt | - | 9 | 9 | 12 |
---|
Total current liabilities | 107 | 84 | 77 | 80 |
---|
Long-term debt, net of current portion | 183 | 178 | 174 | 162 |
---|
Deferred Income Tax Liabilities, Net | 22 | 85 | - | - |
---|
Other long-term liabilities | 3 | 4 | 5 | 6 |
---|
Other long-term liabilities | 3 | 4 | 5 | 6 |
---|
Total liabilities | 315 | 351 | 256 | 248 |
---|
Total liabilities | 315 | 351 | 256 | 248 |
---|
Class A Common | 0 | 0 | 0 | 0 |
---|
Class B Common | 0 | 0 | 0 | 0 |
---|
Additional paid-in capital | 385 | 420 | 466 | 512 |
---|
Accumulated deficit | -419 | -424 | -482 | -523 |
---|
Total stockholders' (deficit) attributable to MediaAlpha, Inc. | -34 | -4 | -16 | -10 |
---|
Non-controlling interests | -71 | -57 | -70 | -84 |
---|
Class A Common | 0 | 0 | 0 | 0 |
---|
Class B Common | 0 | 0 | 0 | 0 |
---|
Total stockholders' (deficit) | -105 | -62 | -86 | -94 |
---|
Class A Common | 0 | 0 | 0 | 0 |
---|
Class B Common | 0 | 0 | 0 | 0 |
---|
Additional paid-in capital | 385 | 420 | 466 | 512 |
---|
Accumulated deficit | -419 | -424 | -482 | -523 |
---|
Total stockholders' (deficit) attributable to MediaAlpha, Inc. | -34 | -4 | -16 | -10 |
---|
Non-controlling interests | -71 | -57 | -70 | -84 |
---|
Class A Common | 0 | 0 | 0 | 0 |
---|
Class B Common | 0 | 0 | 0 | 0 |
---|
Total stockholders' (deficit) | -105 | -62 | -86 | -94 |
---|
Total liabilities and stockholders' deficit | 210 | 290 | 170 | 154 |
---|
Total liabilities and stockholders' deficit | 210 | 290 | 170 | 154 |
---|