| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Net earnings | -264 | 252 | 198 | 288 | 428 | 419 | 444 | 545 | 557 | 466 | 24 | 382 | 374 |
---|
Depreciation and amortization | 110 | 104 | 101 | 94 | 84 | 78 | 85 | 84 | 86 | 77 | 76 | 73 | 85 |
---|
Loss on sales of subsidiaries, net | - | - | - | - | - | - | - | - | - | - | - | - | -6 |
---|
Non-cash gain on disposition of previously held equity interest | - | - | - | - | - | - | - | - | - | 80 | - | - | - |
---|
Non-cash gain on disposition of previously held controlling interest | - | - | - | - | - | - | - | - | - | 30 | - | - | - |
---|
Goodwill And Other Impairment Charges | - | - | - | - | - | - | - | - | - | - | 71 | - | 50 |
---|
Operating Lease, Impairment Loss | - | - | - | - | - | - | - | - | - | - | 27 | - | - |
---|
Deferred income taxes | -68 | 25 | -12 | 17 | 54 | 91 | 74 | -197 | -12 | -43 | -10 | -1 | 5 |
---|
Provision for doubtful accounts | 29 | 26 | 29 | 24 | 19 | 16 | 20 | 18 | 23 | 22 | 20 | 18 | 6 |
---|
Share-based compensation | 24 | 31 | 30 | 32 | 41 | 31 | 27 | 29 | 28 | 26 | 24 | 37 | 38 |
---|
Accounts receivable | -708 | -417 | -48 | 83 | 271 | 370 | 317 | 545 | 146 | 80 | -587 | 641 | -29 |
---|
Other assets | 10 | -48 | 9 | 36 | 199 | 60 | 75 | 69 | -59 | -122 | -30 | -79 | -47 |
---|
Other liabilities | 622 | 98 | -53 | 68 | 155 | 313 | 343 | 535 | -111 | 271 | 87 | 698 | -216 |
---|
Cash provided by operating activities | 182 | 69 | 332 | 397 | - | - | - | - | - | 814 | 936 | 645 | 423 |
---|
Capital expenditures | 59 | 65 | 72 | 45 | 52 | 52 | 57 | 55 | 65 | 53 | 51 | 64 | 76 |
---|
Acquisitions of businesses, net of cash acquired | 270 | 49 | 49 | 46 | 32 | 261 | 58 | 33 | 9 | -78 | 1 | 924 | 16 |
---|
Impact to cash resulting from deconsolidation of subsidiaries | - | - | - | - | - | - | - | - | - | 58 | - | - | - |
---|
Proceeds from Sales of Business, Affiliate and Productive Assets | - | - | - | - | - | - | - | - | - | 17 | 9 | 2 | 7 |
---|
Cash used in investing activities | -324 | -109 | -117 | -88 | - | - | - | - | - | -16 | -42 | -987 | -85 |
---|
Net change in short-term borrowings | - | 16 | -7 | -6 | 16 | 4 | -0 | 6 | 4 | 11 | -41 | -3 | 7 |
---|
Net Proceeds of Revolving Debt Facility | - | - | - | - | - | - | - | - | - | - | - | 75 | -75 |
---|
Proceeds from long-term debt | - | 1 | 752 | 4 | - | 454 | - | 0 | 583 | 10 | 3 | 1 | 421 |
---|
Repayments of long-term debt | - | 1 | 703 | 270 | 3 | 2 | 6 | 0 | 409 | 1 | 0 | 2 | 412 |
---|
Payments for debt issuance costs | - | - | - | - | - | 3 | - | - | 3 | - | - | - | 2 |
---|
Proceeds from derivative settlement | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
---|
Payments of contingent consideration for acquisitions | - | - | - | - | - | - | - | - | 19 | 23 | 2 | 6 | 4 |
---|
Proceeds from share-based awards and sale of subsidiaries | - | - | - | - | - | - | - | - | - | - | 7 | 5 | - |
---|
Proceeds from share-based awards | 27 | 30 | 6 | 101 | - | - | - | - | - | 7 | - | - | 0 |
---|
Payments to noncontrolling interests | - | - | - | - | - | - | - | 10 | 2 | 2 | 1 | 1 | 1 |
---|
Other share-based award transactions | - | - | - | - | - | - | -5 | -18 | -17 | -7 | -8 | -5 | -8 |
---|
Repurchases of common stock | 35 | 105 | 138 | - | 144 | 580 | 482 | 204 | 501 | 203 | 265 | 210 | 270 |
---|
Dividends paid | - | - | - | - | - | - | - | - | - | - | - | 137 | 140 |
---|
Cash used in financing activities | -82 | -123 | -165 | -226 | - | - | - | - | - | -337 | -435 | -284 | -482 |
---|
Effect of exchange rate changes on cash | - | - | - | - | - | - | - | - | - | -27 | 83 | -93 | -65 |
---|
Change in cash and cash equivalents | - | - | - | - | - | - | - | - | - | 434 | 541 | -719 | -209 |
---|
Interest | 45 | 43 | 40 | 44 | 37 | 32 | 37 | 37 | 50 | 42 | 41 | 37 | 38 |
---|
Income taxes, net | - | 171 | 123 | 60 | 106 | 76 | 164 | 127 | 185 | 179 | 150 | 140 | 202 |
---|
Operating Lease, Payments | - | - | - | - | - | - | - | - | - | 150 | 142 | 140 | 128 |
---|
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | - | - | - | - | - | - | - | - | - | 129 | 64 | 70 | 93 |
---|