ManpowerGroup Inc.MAN

Market cap

$1.3B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	773	581	648	738	699	731	599	689	592	1,026	1,567	848	639	581	509
Accounts Receivable, after Allowance for Credit Loss, Current	3,844	4,181	4,179	4,278	4,135	4,243	4,413	5,371	5,276	5,273	4,912	5,448	5,137	4,830	4,297
Prepaid expenses and other assets	-	-	-	-	-	-	-	-	-	186	187	127	158	161	164
Total current assets	4,874	4,991	5,061	5,243	5,034	5,093	5,133	6,171	5,997	6,485	6,666	6,423	5,934	5,572	4,970
Goodwill	954	985	1,041	1,091	1,075	1,257	1,240	1,343	1,297	1,260	1,226	1,722	1,628	1,587	1,563
Intangible Assets, Net (Excluding Goodwill)	376	355	331	309	287	327	294	284	246	269	249	584	550	520	486
Operating lease right-of-use assets	-	-	-	-	-	-	-	-	-	449	401	373	366	414	361
Other assets	-	-	-	-	-	-	-	-	-	619	652	610	541	608	702
Total other assets	355	395	395	479	638	694	760	928	827	2,596	2,527	3,289	3,084	3,128	3,112
Property, Plant and Equipment, Gross	689	686	704	706	634	585	567	633	614	606	615	595	585	527	488
Less: accumulated depreciation and amortization	519	511	519	540	484	438	420	476	461	462	480	478	473	397	370
Net property and equipment	170	175	185	166	149	147	147	158	153	143	135	117	112	130	118
Total assets	6,730	6,900	7,013	7,288	7,183	7,518	7,574	8,884	8,520	9,224	9,328	9,829	9,130	8,830	8,201
Accounts payable	-	1,371	1,467	1,524	1,543	1,659	1,914	2,279	2,267	2,475	2,527	3,039	2,831	2,723	2,613
Employee compensation payable	-	222	211	230	205	211	208	231	210	206	232	299	272	243	241
Accrued liabilities	547	521	534	536	493	484	399	491	411	545	602	585	573	693	574
Accrued Payroll Taxes, Current	-	-	-	-	622	614	649	795	730	650	752	789	747	696	615
Value added taxes payable	482	502	473	503	466	439	449	545	509	504	551	516	463	433	371
Debt, Current	29	434	308	36	45	44	40	469	50	61	20	553	27	12	23
Total current liabilities	3,290	3,762	3,677	3,510	3,374	3,451	3,659	4,810	4,176	4,441	4,685	5,781	4,912	4,800	4,437
Long-term debt	-	-	462	482	424	811	786	478	1,025	1,012	1,104	566	960	991	929
Long-term operating lease liability	-	-	-	-	-	-	-	-	-	337	305	276	267	323	279
Other long-term liabilities	373	388	373	383	441	563	683	738	620	672	781	675	534	483	429
Total other liabilities	1,042	654	835	865	865	1,374	1,469	1,216	1,645	2,021	2,190	1,517	1,761	1,796	1,637
Preferred Stock, Value, Outstanding	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock, Value, Issued	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Capital in excess of par value	-	-	-	-	-	-	-	-	-	3,371	3,403	3,445	3,484	3,515	3,546
Retained earnings	785	972	1,102	1,318	1,668	1,966	2,291	2,713	3,158	3,494	3,389	3,635	3,869	3,813	3,812
Accumulated other comprehensive loss	87	35	34	82	-155	-286	-426	-288	-400	-441	-397	-389	-459	-466	-443
Treasury stock at cost, 72,105,407 and 69,963,649 shares, respectively	1,258	1,365	1,509	1,501	1,655	2,243	2,732	2,954	3,472	3,682	3,954	4,169	4,448	4,640	4,791
Total ManpowerGroup shareholders' equity	2,397	2,483	2,501	2,914	2,943	2,693	2,446	2,858	2,699	2,762	2,454	2,532	2,458	2,234	2,127
Noncontrolling interests	-	-	-	-	-	68	85	83	74	19	13	10	11	11	2
Total shareholders’ equity	2,397	2,483	2,501	2,914	2,943	2,693	2,446	2,858	2,699	2,762	2,454	2,532	2,458	2,234	2,127
Total liabilities and shareholders’ equity	6,730	6,900	7,013	7,288	7,183	7,518	7,574	8,884	8,520	9,224	9,328	9,829	9,130	8,830	8,201