- US-listed companies
- ManpowerGroup Inc.
ManpowerGroup Inc.MAN
Market cap
$3.4B
P/E ratio
Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | |
Cash and cash equivalents | 773 | 581 | 648 | 738 | 699 | 731 | 599 | 689 | 592 | 1,026 | 1,567 | 848 | 639 |
Accounts Receivable, after Allowance for Credit Loss, Current | 3,844 | 4,181 | 4,179 | 4,278 | 4,135 | 4,243 | 4,413 | 5,371 | 5,276 | 5,273 | 4,912 | 5,448 | 5,137 |
Prepaid expenses and other assets | - | - | - | - | - | - | - | - | - | 186 | 187 | 127 | 158 |
Total current assets | 4,874 | 4,991 | 5,061 | 5,243 | 5,034 | 5,093 | 5,133 | 6,171 | 5,997 | 6,485 | 6,666 | 6,423 | 5,934 |
Goodwill | 954 | 985 | 1,041 | 1,091 | 1,075 | 1,257 | 1,240 | 1,343 | 1,297 | 1,260 | 1,226 | 1,722 | 1,628 |
Intangible Assets, Net (Excluding Goodwill) | 376 | 355 | 331 | 309 | 287 | 327 | 294 | 284 | 246 | 269 | 249 | 584 | 550 |
Operating lease right-of-use asset | - | - | - | - | - | - | - | - | - | 449 | 401 | 373 | 366 |
Other assets | - | - | - | - | - | - | - | - | - | 619 | 652 | 610 | 541 |
Total other assets | 355 | 395 | 395 | 479 | 638 | 694 | 760 | 928 | 827 | 2,596 | 2,527 | 3,289 | 3,084 |
Property, Plant and Equipment, Gross | 689 | 686 | 704 | 706 | 634 | 585 | 567 | 633 | 614 | 606 | 615 | 595 | 585 |
Less: accumulated depreciation and amortization | 519 | 511 | 519 | 540 | 484 | 438 | 420 | 476 | 461 | 462 | 480 | 478 | 473 |
Net property and equipment | 170 | 175 | 185 | 166 | 149 | 147 | 147 | 158 | 153 | 143 | 135 | 117 | 112 |
Total assets | 6,730 | 6,900 | 7,013 | 7,288 | 7,183 | 7,518 | 7,574 | 8,884 | 8,520 | 9,224 | 9,328 | 9,829 | 9,130 |
Accounts payable | - | 1,371 | 1,467 | 1,524 | 1,543 | 1,659 | 1,914 | 2,279 | 2,267 | 2,475 | 2,527 | 3,039 | 2,831 |
Employee compensation payable | - | 222 | 211 | 230 | 205 | 211 | 208 | 231 | 210 | 206 | 232 | 299 | 272 |
Accrued liabilities | 547 | 521 | 534 | 536 | 493 | 484 | 399 | 491 | 411 | 545 | 602 | 585 | 573 |
Accrued Payroll Taxes, Current | - | - | - | - | 622 | 614 | 649 | 795 | 730 | 650 | 752 | 789 | 747 |
Value added taxes payable | 482 | 502 | 473 | 503 | 466 | 439 | 449 | 545 | 509 | 504 | 551 | 516 | 463 |
Debt, Current | 29 | 434 | 308 | 36 | 45 | 44 | 40 | 469 | 50 | 61 | 20 | 553 | 27 |
Total current liabilities | 3,290 | 3,762 | 3,677 | 3,510 | 3,374 | 3,451 | 3,659 | 4,810 | 4,176 | 4,441 | 4,685 | 5,781 | 4,912 |
Long-term debt | - | - | 462 | 482 | 424 | 811 | 786 | 478 | 1,025 | 1,012 | 1,104 | 566 | 960 |
Long-term operating lease liability | - | - | - | - | - | - | - | - | - | 337 | 305 | 276 | 267 |
Other long-term liabilities | 373 | 388 | 373 | 383 | 441 | 563 | 683 | 738 | 620 | 672 | 781 | 675 | 534 |
Total other liabilities | 1,042 | 654 | 835 | 865 | 865 | 1,374 | 1,469 | 1,216 | 1,645 | 2,021 | 2,190 | 1,517 | 1,761 |
Preferred Stock, Value, Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock, Value, Issued | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Capital in excess of par value | - | - | - | - | - | - | - | - | - | 3,371 | 3,403 | 3,445 | 3,484 |
Retained earnings | 785 | 972 | 1,102 | 1,318 | 1,668 | 1,966 | 2,291 | 2,713 | 3,158 | 3,494 | 3,389 | 3,635 | 3,869 |
Accumulated other comprehensive loss | 87 | 35 | 34 | 82 | -155 | -286 | -426 | -288 | -400 | -441 | -397 | -389 | -459 |
Treasury stock at cost, 67,468,433 and 64,165,136 shares, respectively | 1,258 | 1,365 | 1,509 | 1,501 | 1,655 | 2,243 | 2,732 | 2,954 | 3,472 | 3,682 | 3,954 | 4,169 | 4,448 |
Total ManpowerGroup shareholders' equity | 2,397 | 2,483 | 2,501 | 2,914 | 2,943 | 2,693 | 2,446 | 2,858 | 2,699 | 2,762 | 2,454 | 2,532 | 2,458 |
Noncontrolling interests | - | - | - | - | - | 68 | 85 | 83 | 74 | 19 | 13 | 10 | 11 |
Total shareholders’ equity | 2,397 | 2,483 | 2,501 | 2,914 | 2,943 | 2,693 | 2,446 | 2,858 | 2,699 | 2,762 | 2,454 | 2,532 | 2,458 |
Total liabilities and shareholders’ equity | 6,730 | 6,900 | 7,013 | 7,288 | 7,183 | 7,518 | 7,574 | 8,884 | 8,520 | 9,224 | 9,328 | 9,829 | 9,130 |