LOGITECH INTERNATIONAL S.A.LOGI
| Mar 31,
2011 | Mar 31,
2012 | Mar 31,
2013 | Mar 31,
2014 | Mar 31,
2015 | Mar 31,
2016 | Mar 31,
2017 | Mar 31,
2018 | Mar 31,
2019 | Mar 31,
2020 | Mar 31,
2021 | Mar 31,
2022 | Mar 31,
2023 | Mar 31,
2024 | Mar 31,
2025 |
|---|
| Net income | - | 71 | -228 | 74 | 9 | 119 | 206 | 209 | 258 | 450 | 947 | 645 | 365 | 612 | 632 |
|---|
| Depreciation | 48 | 46 | 44 | 49 | 41 | 51 | 41 | 41 | 43 | 43 | 51 | 88 | 76 | 63 | 60 |
|---|
| Amortization of intangible assets | 28 | 27 | 23 | 18 | 8 | 2 | 9 | 16 | 24 | 31 | 32 | 30 | 24 | 22 | 20 |
|---|
| Impairment of intangible assets | - | - | - | - | - | - | - | - | - | - | - | 7 | - | 4 | - |
|---|
| Loss on investments | - | - | - | - | - | - | - | 1 | 1 | - | - | -2 | -14 | -15 | -2 |
|---|
| Share-based compensation expense | 35 | 32 | 25 | 26 | 26 | 27 | 36 | 44 | 50 | 55 | 86 | 93 | 71 | 83 | 90 |
|---|
| Deferred income taxes | -9 | 0 | 12 | -5 | 2 | 7 | -2 | 7 | -12 | -160 | 34 | 27 | 31 | -42 | 57 |
|---|
| Change in fair value of contingent consideration for business acquisition | - | - | - | - | - | - | -8 | -5 | - | 23 | 6 | -4 | - | -0 | - |
|---|
| Pension curtailment gains | - | - | - | - | - | - | - | - | - | - | - | - | 4 | - | - |
|---|
| Other | - | - | - | - | - | - | - | -0 | -0 | -1 | -2 | 1 | 1 | 0 | 0 |
|---|
| Accounts receivable, net | 55 | -29 | -45 | 0 | 8 | -26 | 47 | 26 | 59 | 16 | 201 | 72 | -51 | -92 | -70 |
|---|
| Inventories | 60 | 37 | -25 | -49 | 61 | -32 | 15 | -16 | 22 | -60 | 428 | 277 | -247 | -260 | 81 |
|---|
| Other assets | -6 | 5 | 1 | 1 | 4 | 2 | 5 | 17 | 9 | -18 | 68 | 18 | -6 | -11 | -24 |
|---|
| Accounts payable | 38 | 4 | -36 | -21 | 60 | -58 | 24 | 18 | -19 | -24 | 554 | -181 | -219 | 39 | -32 |
|---|
| Accrued and other liabilities | 3 | 10 | -11 | 14 | - | - | 50 | 45 | 51 | -15 | 441 | -44 | -129 | -12 | 1 |
|---|
| Net cash provided by operating activities | 157 | - | - | - | - | 183 | 279 | 346 | 305 | 425 | 1,459 | 298 | 534 | 1,145 | 843 |
|---|
| Purchases of property, plant and equipment | 43 | 48 | 47 | 47 | 45 | 57 | 32 | 40 | 36 | 39 | 76 | 89 | 92 | 56 | 56 |
|---|
| Acquisitions, net of cash acquired | 7 | 19 | - | 1 | 1 | - | 67 | 88 | 134 | 92 | 44 | 16 | 9 | 14 | - |
|---|
| Purchases of deferred compensation investments | 19 | - | - | - | - | - | - | - | - | - | - | 5 | 7 | 12 | 7 |
|---|
| Proceeds from sales of deferred compensation investments | 6 | - | - | - | - | - | - | - | - | - | - | 6 | 6 | 12 | 7 |
|---|
| Other investing activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
|---|
| Net cash used in investing activities | -40 | - | - | - | - | -61 | -99 | -129 | -173 | -130 | -120 | -108 | -106 | -70 | -57 |
|---|
| Payment of cash dividends | - | - | 133 | 36 | 44 | 86 | 93 | 104 | 114 | 124 | 147 | 159 | 159 | 182 | 208 |
|---|
| Payment of contingent consideration for business acquisition | - | - | - | - | - | - | - | 5 | - | - | - | 1 | 6 | 5 | 1 |
|---|
| Purchases of registered shares | - | 156 | 90 | - | 2 | 70 | 84 | 31 | 32 | 50 | 165 | 412 | 418 | 504 | 589 |
|---|
| Proceeds From Stock Options And Purchase Rights Exercised | - | - | - | - | - | - | - | 42 | 18 | 22 | 44 | 30 | 29 | 32 | 36 |
|---|
| Tax withholdings related to net share settlements of restricted stock units | - | 1 | 2 | 6 | 9 | 7 | 18 | 30 | 31 | 24 | 32 | 64 | 29 | 30 | 32 |
|---|
| Other financing activities | - | - | - | - | - | - | - | - | - | - | - | - | - | -1 | -3 |
|---|
| Net cash used in financing activities | 46 | - | - | - | - | -142 | -146 | -128 | -159 | -177 | -300 | -607 | -583 | -690 | -797 |
|---|
| Effect of exchange rate changes on cash and cash equivalents | - | - | - | - | - | - | - | - | - | -7 | -4 | -5 | -25 | -13 | -6 |
|---|
| Net increase (decrease) in cash and cash equivalents | - | - | - | - | - | - | - | - | -37 | 111 | 1,035 | -422 | -180 | 372 | -18 |
|---|
| Capital Expenditures Incurred but Not yet Paid | - | 11 | -9 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 17 | 12 | 9 | 11 | 10 |
|---|
| Income taxes paid, net | - | - | - | - | 11 | 11 | 11 | 15 | 15 | 21 | 23 | 193 | 72 | 51 | 67 |
|---|