US-listed companies
LOCKHEED MARTIN CORP

LOCKHEED MARTIN CORPLMT

Market cap

$136.6B

P/E ratio

19.7x

Income statement Balance sheet Cash flow

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Products	-	-	-	-	-	-	-	-	45,005	-	54,928	56,435	55,466	56,265
Services	-	-	-	-	-	-	-	-	8,757	-	10,470	10,609	10,518	11,306
Revenues	45,803	46,499	47,182	45,358	45,600	46,132	47,248	51,048	53,762	59,812	65,398	67,044	65,984	67,571
Products	-	-	-	-	-	-	-	-	40,293	44,589	48,996	50,273	49,577	50,206
Services	-	-	-	-	-	-	-	-	7,738	8,731	9,371	9,463	9,280	10,027
Total cost of sales	41,967	42,795	42,986	41,171	40,345	40,932	42,186	45,500	46,488	51,445	56,744	57,983	-	-
Severance and other charges	-	-	-	-	-	-	-	-	-	-	-	36	100	92
Other unallocated, net	-	-	-	-	-	-	-	-	-	-	-	-	-1,260	-1,233
Total cost of sales	41,967	42,795	42,986	41,171	40,345	40,932	42,186	45,500	46,488	51,445	56,744	57,983	57,697	59,092
Products	-	-	-	-	-	-	-	-	40,293	44,589	48,996	50,273	49,577	50,206
Services	-	-	-	-	-	-	-	-	7,738	8,731	9,371	9,463	9,280	10,027
Total cost of sales	41,967	42,795	42,986	41,171	40,345	40,932	42,186	45,500	46,488	51,445	56,744	57,983	-	-
Severance and other charges	-	-	-	-	-	-	-	-	-	-	-	36	100	92
Other unallocated, net	-	-	-	-	-	-	-	-	-	-	-	-	-1,260	-1,233
Total cost of sales	41,967	42,795	42,986	41,171	40,345	40,932	42,186	45,500	46,488	51,445	56,744	57,983	57,697	59,092
Gross profit	3,836	3,704	4,196	4,187	5,255	5,200	5,062	5,548	7,274	8,367	8,654	9,061	8,287	8,479
Other income, net	261	276	238	318	337	236	487	373	60	178	-10	62	61	28
Operating profit	4,097	3,980	4,434	4,505	5,592	5,436	5,549	5,921	7,334	8,545	8,644	9,123	8,348	8,507
Interest expense	345	354	383	350	340	443	663	651	668	653	591	569	623	916
Non-service FAS pension income (expense)	-	-	-	-	-	-	-	-	-	-	-	1,292	971	-443
Other Nonoperating Income (Expense)	74	5	21	-	6	30	-	-1	-828	-651	182	288	-74	64
Earnings before income taxes	-	3,631	4,072	4,155	5,258	5,023	4,886	5,269	5,838	7,241	8,235	7,550	6,680	8,098
Income tax expense	1,181	-	-	1,205	1,644	1,418	1,133	3,340	792	1,011	1,347	1,235	948	1,178
Net earnings from continuing operations	2,645	2,667	2,745	2,950	3,614	3,605	3,753	1,929	5,046	6,230	6,888	6,315	5,732	-
Net earnings	2,926	2,655	2,745	2,981	3,614	3,605	5,302	2,002	5,046	6,230	6,833	6,315	5,732	6,920
Net loss from discontinued operations	281	-12	-	31	-	-	1,549	73	-	-	-55	-	-	-
Continuing operations (in dollars per share)	7.26	7.94	8.48	9.19	11.41	11.62	12.54	6.7	17.74	22.09	24.6	22.85	21.74	-
Discontinued operations (in dollars per share)	0.77	-0.04	-	0.1	-	-	5.17	0.26	-	-	-0.2	-	-	-
Basic earnings per common share (in dollars per share)	8.03	7.9	8.48	9.29	11.41	11.62	17.71	6.96	17.74	22.09	24.4	22.85	21.74	27.65
Earnings Per Share, Basic	8.03	7.9	8.48	9.29	11.41	11.62	17.71	6.96	17.74	22.09	24.4	22.85	21.74	27.65
Continuing operations (in dollars per share)	7.18	7.85	8.36	9.04	11.21	11.46	12.38	6.64	17.59	21.95	24.5	22.76	21.66	-
Discontinued operations (in dollars per share)	0.76	-0.04	-	0.09	-	-	5.11	0.25	-	-	-0.2	-	-	-
Diluted earnings per common share (in dollars per share)	7.94	7.81	8.36	9.13	11.21	11.46	17.49	6.89	17.59	21.95	24.3	22.76	21.66	27.55
Earnings Per Share, Diluted	7.94	7.81	8.36	9.13	11.21	11.46	17.49	6.89	17.59	21.95	24.3	22.76	21.66	27.55
Net earnings	2,926	2,655	2,745	2,981	3,614	3,605	5,302	2,002	5,046	6,230	6,833	6,315	5,732	6,920
Continuing operations (in dollars per share)	7.26	7.94	8.48	9.19	11.41	11.62	12.54	6.7	17.74	22.09	24.6	22.85	21.74	-
Discontinued operations (in dollars per share)	0.77	-0.04	-	0.1	-	-	5.17	0.26	-	-	-0.2	-	-	-
Basic earnings per common share (in dollars per share)	8.03	7.9	8.48	9.29	11.41	11.62	17.71	6.96	17.74	22.09	24.4	22.85	21.74	27.65
Earnings Per Share, Basic	8.03	7.9	8.48	9.29	11.41	11.62	17.71	6.96	17.74	22.09	24.4	22.85	21.74	27.65
Continuing operations (in dollars per share)	7.18	7.85	8.36	9.04	11.21	11.46	12.38	6.64	17.59	21.95	24.5	22.76	21.66	-
Discontinued operations (in dollars per share)	0.76	-0.04	-	0.09	-	-	5.11	0.25	-	-	-0.2	-	-	-
Diluted earnings per common share (in dollars per share)	7.94	7.81	8.36	9.13	11.21	11.46	17.49	6.89	17.59	21.95	24.3	22.76	21.66	27.55
Earnings Per Share, Diluted	7.94	7.81	8.36	9.13	11.21	11.46	17.49	6.89	17.59	21.95	24.3	22.76	21.66	27.55