LM FUNDING AMERICA, INC.【LMFA】
| Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net loss | 2 | -2,370,390 | - | -472,159 | -3,004,878 | -4,041,462 | 5 | -27,883,287 | -18,875,367 | -7,655,432 |
|---|
| Depreciation and amortization | - | - | - | 68,263 | 63,760 | 11,143 | 1,383 | 478,020 | 5 | 8 |
|---|
| Noncash lease expense | - | - | - | - | - | - | - | 95,098 | 98,536 | 109,842 |
|---|
| Amortization of debt issue costs | - | - | - | 291,760 | - | - | - | - | - | 35,435 |
|---|
| Stock compensation | - | - | - | 24,770 | 8,834 | 125,450 | 219,667 | 1 | 1 | 76,322 |
|---|
| Stock option expense | - | - | - | - | - | - | - | - | 2 | 443,220 |
|---|
| Professional fees paid in common shares | - | - | - | - | - | - | - | - | - | 100,001 |
|---|
| Accrued investment income | - | - | - | - | - | - | 74,520 | 392,412 | 159,692 | 197,104 |
|---|
| Digital assets other income | - | - | - | - | - | - | - | 5,658 | - | 4,490 |
|---|
| Gain on fair value of Bitcoin, net | - | - | - | - | - | - | - | - | - | 7 |
|---|
| Impairment loss on mining equipment | - | - | - | - | - | - | - | - | - | 1 |
|---|
| Impairment loss on digital assets | - | - | - | - | - | - | - | -79,794 | - | - |
|---|
| Impairment loss on mining machine deposits | - | - | - | - | - | - | - | 3 | 36,691 | 12,941 |
|---|
| Impairment loss on hosting deposits | - | - | - | - | - | - | - | -1,790,712 | - | - |
|---|
| Impairment loss on Symbiont assets | - | - | - | - | - | - | - | - | 750,678 | - |
|---|
| Unrealized gain on marketable securities | - | - | - | - | - | - | -1,387,590 | -56,830 | 13,570 | 9,190 |
|---|
| Realized gain on securities | - | - | - | - | - | - | 14 | -349,920 | 4,420 | - |
|---|
| Unrealized loss on investment and equity securities | - | - | - | - | - | - | 886,543 | 4 | -9,771,050 | -1,097,433 |
|---|
| Loss on disposal of fixed assets | - | - | - | - | - | - | - | -38,054 | -9,389 | -136,100 |
|---|
| Proceeds from securities | - | - | - | - | - | - | - | 3 | 744,036 | - |
|---|
| Realized gain on sale of digital assets | - | - | - | - | - | - | 502,657 | 20,254 | 2 | - |
|---|
| Reversal of allowance loss on debt security | - | - | - | - | - | - | - | - | 1 | - |
|---|
| Investments in marketable securities | - | - | - | - | - | - | 4 | 844,882 | 739,616 | - |
|---|
| Prepaid expenses and other assets | - | - | - | -31,517 | -176,093 | 61,303 | 845,853 | -651,472 | -189,407 | -3,781,133 |
|---|
| Hosting deposits | - | - | - | - | - | - | - | - | 36,691 | 12,941 |
|---|
| Repayments to related party | - | - | - | -25,507 | 62,724 | 583,444 | 89,235 | -45,732 | -52,643 | -6,901 |
|---|
| Accounts payable and accrued expenses | - | - | - | -389,599 | 85,045 | 126,950 | 349,644 | 393,260 | 177,478 | -1,075,346 |
|---|
| Mining of digital assets | - | - | - | - | - | - | - | 945,560 | 12 | 10 |
|---|
| Proceeds from sale of digital assets | - | - | - | - | - | - | - | - | 11 | - |
|---|
| Lease liability payments | - | - | - | - | 44,765 | 94,235 | 103,646 | 98,569 | 95,948 | 108,131 |
|---|
| Income tax receivable | - | - | - | - | - | - | - | 293,466 | -262,279 | - |
|---|
| Net cash used in operating activities | - | - | - | -758,317 | -1,160,536 | -3,521,909 | 3 | -9,136,039 | -3,404,681 | -11,946,179 |
|---|
| Original Product | 893,355 | 498,734 | 256,610 | 212,925 | 151,301 | 127,694 | 102,024 | 13,993 | -6,428 | 1,059 |
|---|
| Special Product | 327,271 | 215,136 | 152,126 | 102,428 | 107,771 | 76,515 | 38,557 | -12,602 | 14,009 | -2,889 |
|---|
| Capital expenditures | - | - | - | - | - | - | - | 15,382 | 2 | 2 |
|---|
| Proceeds from sale of fixed assets | - | - | - | - | - | - | - | - | - | 78,806 |
|---|
| Acquisition of Tech Infrastructure JV I LLC assets | - | - | - | - | - | - | - | - | - | -3,642,870 |
|---|
| Investment in note receivable | - | - | - | 2 | 2 | - | 2 | - | - | 4 |
|---|
| Collection of note receivable | - | - | - | - | - | - | - | - | 3 | - |
|---|
| Collection of note receivable - related party | - | - | - | - | - | - | - | - | - | 1 |
|---|
| Investment in digital assets | - | - | - | - | - | - | 1 | 988,343 | 35,157 | 485,500 |
|---|
| Proceeds from sale of digital assets | - | - | - | - | - | - | 2 | 518,931 | 27,815 | 8 |
|---|
| Proceeds from the sale of tether | - | - | - | - | - | - | - | - | - | 11,928 |
|---|
| Symbiont asset acquisition | - | - | - | - | - | - | - | - | 2 | - |
|---|
| Financing activities for Symbiont asset acquisition | - | - | - | - | - | - | - | - | 402,361 | - |
|---|
| Distribution to members | - | - | - | - | - | - | - | - | - | 19,616 |
|---|
| Net cash provided by investing activities | - | - | - | -1,143,120 | -1,118,574 | 1 | -23,964,224 | -18,886,107 | 2 | 379,421 |
|---|
| Proceeds from borrowings | - | - | - | - | - | - | - | - | - | 6 |
|---|
| Insurance financing repayments | 2 | 2 | 759,028 | 580,823 | 194,140 | 165,798 | 220,363 | 299,033 | 624,481 | 709,491 |
|---|
| Exercise of warrants | - | - | - | - | 22,320 | 3 | 10 | - | - | 5 |
|---|
| Exercise of options | - | - | - | - | - | - | - | - | - | 25,000 |
|---|
| Proceeds from equity offering | - | - | - | 5 | - | 9 | 31 | - | - | 2 |
|---|
| Issue costs for the issuance of common stock | - | - | - | - | - | - | - | - | 106,550 | - |
|---|
| Net cash provided by (used in) financing activities | - | - | - | 5 | -171,820 | 13 | 41 | -299,033 | -731,031 | 13 |
|---|
| NET INCREASE (DECREASE) IN CASH | - | - | - | - | -2,450,930 | 10 | 21 | -28,321,179 | -1,836,175 | 976,321 |
|---|
| Insurance financing | - | - | - | 84,670 | 127,490 | 192,514 | 210,260 | 660,120 | 716,292 | 528,217 |
|---|
| ROU assets and lease obligation recognized | - | - | - | - | - | - | - | - | - | 859,474 |
|---|
| Reclassification Of Mining Equipment Deposit To Fixed Assets Net | - | - | - | - | - | - | - | 27 | 1 | - |
|---|
| Capital expenditures in accrued liabilities | - | - | - | - | - | - | - | - | 1 | - |
|---|
| Reclassification of Reverse stock split | - | - | - | - | - | - | - | - | 0 | - |
|---|
| Tech infrastructure note receivable applied towards acquisition | - | - | - | - | - | - | - | - | - | 4 |
|---|
| Change in accounting principle (see Note 1) | - | - | - | - | - | - | - | - | - | 614,106 |
|---|
| Cash paid for taxes | - | - | - | - | - | - | - | 2 | - | - |
|---|
| Cash paid for interest | - | - | - | 29,401 | 41,374 | 7,189 | 1,892 | - | - | 430,232 |
|---|