LINCOLN EDUCATIONAL SERVICES CORPLINC
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
---|
Net income | 18 | -37 | -51 | -56 | -3 | -28 | -11 | -7 | 2 | 49 | 35 | 13 | 26 |
---|
Depreciation and amortization | 28 | 27 | 24 | 19 | 15 | 11 | 9 | 8 | 8 | 7 | 7 | 6 | 7 |
---|
Amortization of deferred finance fees | - | - | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | - | - |
---|
Amortization of leased assets | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
---|
Write-off of deferred finance fees | - | - | - | - | - | - | 2 | - | 1 | - | 0 | - | - |
---|
Deferred income taxes | 3 | - | - | - | - | - | - | - | - | - | 11 | 1 | 2 |
---|
Deferred income taxes | - | - | - | - | - | - | -0 | - | 0 | -36 | 12 | 1 | - |
---|
Gain on sale of assets | -0 | 0 | 1 | -0 | -2 | -0 | 2 | -1 | 1 | 0 | 22 | 0 | 31 |
---|
Gain on sale of assets | -0 | 0 | 1 | -0 | -2 | -0 | 2 | -1 | 1 | 0 | 22 | 0 | 31 |
---|
Impairment of goodwill and long-lived assets | - | - | - | - | - | - | - | - | - | - | - | - | 4 |
---|
Impairment of long-lived assets | - | - | - | - | - | - | - | - | - | - | 1 | 1 | - |
---|
Fixed asset donation | - | - | - | -0 | -0 | -0 | -0 | - | -1 | -0 | -2 | -0 | -0 |
---|
Fixed asset donation | - | - | - | -0 | -0 | -0 | -0 | - | -1 | -0 | -2 | -0 | -0 |
---|
Provision for credit losses | 31 | 21 | 16 | 16 | 14 | 15 | 14 | 18 | 21 | 27 | 27 | 35 | 42 |
---|
Provision for credit losses | 31 | 21 | 16 | 16 | 14 | 15 | 14 | 18 | 21 | 27 | 27 | 35 | 42 |
---|
Stock-based compensation expense | 4 | 4 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 6 |
---|
Stock-based compensation expense | 4 | 4 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 6 |
---|
Accounts receivable | 15 | 19 | 15 | 14 | 13 | 16 | 16 | 24 | 26 | 37 | 26 | 49 | 46 |
---|
Inventories | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | 0 | -0 | 0 |
---|
Prepaid expenses and current assets | 2 | 1 | 0 | 1 | -0 | -0 | -1 | 0 | 1 | -0 | 1 | 0 | -1 |
---|
Other assets | -1 | -1 | 1 | -0 | 1 | 2 | 1 | 0 | 1 | -0 | 0 | -0 | -1 |
---|
Accounts payable | -6 | -2 | 1 | -3 | 1 | 1 | -3 | 4 | 0 | 1 | -4 | -2 | 5 |
---|
Accrued expenses | -15 | -2 | 1 | 4 | -0 | 1 | -4 | -1 | -2 | 9 | -1 | -7 | 5 |
---|
Unearned tuition | - | - | - | - | - | - | - | -2 | 1 | 0 | 2 | -1 | 3 |
---|
Income taxes payable | -13 | 4 | - | - | - | - | - | - | - | 0 | 1 | 1 | 1 |
---|
Other liabilities | 0 | 0 | 1 | -0 | 0 | 2 | 0 | 2 | -2 | 2 | -2 | -1 | 1 |
---|
Total adjustments | 19 | 53 | 55 | 68 | 18 | 22 | 0 | 5 | -1 | -25 | -7 | -12 | -0 |
---|
Net cash provided by operating activities | 37 | 16 | 3 | 12 | 14 | -6 | -11 | -2 | 1 | 23 | 27 | 1 | 26 |
---|
Capital expenditures | 38 | 9 | 7 | 7 | 2 | 4 | 5 | 5 | 5 | 6 | 8 | 9 | 41 |
---|
Proceeds from sale of property and equipment | 0 | 0 | 1 | 0 | 0 | 0 | 15 | 2 | - | - | 45 | 2 | 33 |
---|
Purchase of short-term investments | - | - | - | - | - | - | - | - | - | - | - | 15 | 24 |
---|
Proceeds from sale of short-term investments | - | - | - | - | - | - | - | - | - | - | - | - | 39 |
---|
Net cash provided by (used in) investing activities | -37 | -10 | -6 | -7 | -2 | -2 | 10 | -2 | -5 | -5 | 38 | -21 | 7 |
---|
Purchase of short-term investments | - | - | - | - | - | - | - | - | - | - | - | 15 | 24 |
---|
Net cash provided by (used in) investing activities | -37 | -10 | -6 | -7 | -2 | -2 | 10 | -2 | -5 | -5 | 38 | -21 | 7 |
---|
Payments on borrowings | 20 | - | 43 | 72 | 39 | 0 | 67 | 35 | 55 | 28 | 18 | - | - |
---|
The cash outflow for net share settlement for equity based compensation. | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 |
---|
The cash outflow for net share settlement for equity based compensation. | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 |
---|
Dividend payment for preferred stock | - | - | - | - | - | - | - | - | - | 1 | 1 | 1 | - |
---|
Dividend payment for preferred stock | - | - | - | - | - | - | - | - | - | 1 | 1 | 1 | - |
---|
Share repurchase | - | - | - | - | - | - | - | - | - | - | - | 9 | 1 |
---|
Net cash used in financing activities | -39 | 29 | -46 | -5 | 14 | -9 | -5 | -5 | -3 | -19 | -20 | -13 | -3 |
---|
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | - | - | - | - | - | - | - | -9 | -7 | -1 | 45 | -33 | 30 |
---|
Interest | - | - | - | - | - | - | 3 | 2 | 2 | 1 | 2 | 0 | 0 |
---|
Income taxes | -23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 7 |
---|
Liabilities accrued for or noncash purchases of property and equipment | -1 | 2 | 0 | 2 | 1 | 2 | 1 | 0 | 3 | 1 | 3 | 1 | 4 |
---|