LINCOLN EDUCATIONAL SERVICES CORPLINC
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Cash and cash equivalents | 27 | 62 | 13 | 12 | 38 | 21 | 15 | 18 | 24 | 38 | 83 | 46 | 76 | 59 |
|---|
| Restricted cash | - | - | - | - | - | - | - | - | - | - | - | 4 | 4 | - |
|---|
| Accounts receivable, less allowance of $42,615 and $34,441 at December 31, 2024 and 2023, respectively | 20 | 17 | 16 | 14 | 10 | 10 | 16 | 19 | 21 | 30 | 26 | 37 | 36 | 43 |
|---|
| Inventories | 3 | 3 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 3 | 3 | 3 | 3 |
|---|
| Prepaid expenses and other current assets | 3 | 3 | 3 | 4 | 3 | 2 | 2 | 2 | 4 | 4 | 5 | 5 | 6 | 5 |
|---|
| Asset held for sale | - | - | - | - | - | - | - | - | - | - | 5 | 5 | 10 | 1 |
|---|
| Total current assets | 73 | 100 | 104 | 113 | 105 | 66 | 45 | 57 | 50 | 74 | 122 | 114 | 135 | 111 |
|---|
| Property, equipment and facilities, Net | 180 | 154 | 127 | 70 | 67 | 55 | 53 | 49 | 49 | 48 | 23 | 24 | 51 | 104 |
|---|
| Noncurrent receivables, less allowance of $22,957 and $19,370 at December 31, 2024 and 2023, respectively | 6 | 6 | 7 | 6 | 5 | 6 | 9 | 12 | 15 | 16 | 20 | 23 | 18 | 20 |
|---|
| Deferred finance charges | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
|---|
| Deferred income taxes, net | - | - | - | - | - | - | - | - | - | 36 | 24 | 22 | 23 | 25 |
|---|
| Operating lease right-of-use assets | - | - | - | - | - | - | - | - | 49 | 55 | 91 | 93 | 90 | 136 |
|---|
| Finance lease right-of-use assets | - | - | - | - | - | - | - | - | - | - | - | - | 16 | 27 |
|---|
| Goodwill | 97 | 66 | 62 | 22 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 11 | 11 |
|---|
| Other assets, net | 5 | 4 | 4 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
|---|
| Noncurrent assets | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 2 |
|---|
| Total other assets | - | - | - | - | - | - | - | 40 | 95 | 123 | 151 | 153 | 160 | 222 |
|---|
| TOTAL ASSETS | 362 | 347 | 306 | 214 | 210 | 163 | 155 | 146 | 195 | 245 | 295 | 292 | 345 | 437 |
|---|
| Unearned tuition | - | - | - | - | - | - | - | 23 | 23 | 23 | 25 | 24 | 27 | 31 |
|---|
| Accounts payable | 15 | 14 | 15 | 12 | 13 | 14 | 11 | 14 | 15 | 16 | 12 | 10 | 18 | 37 |
|---|
| Accrued expenses | 11 | 10 | 11 | 14 | 12 | 13 | 12 | 11 | 8 | 17 | 16 | 9 | 14 | 12 |
|---|
| Income taxes payable | - | - | - | - | - | - | - | - | - | - | - | 2 | 3 | 1 |
|---|
| Current portion of operating lease liabilities | - | - | - | - | - | - | - | - | 9 | 9 | 11 | 10 | 12 | 9 |
|---|
| Current portion of finance lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - |
|---|
| Other short-term liabilities | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | - |
|---|
| Total current liabilities | 71 | 59 | 57 | 83 | 71 | 68 | 47 | 65 | 57 | 67 | 66 | 55 | 73 | 90 |
|---|
| Long-term portion of operating lease liabilities | - | - | - | - | - | - | - | - | 46 | 53 | 86 | 91 | 89 | 139 |
|---|
| Long-term portion of finance lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 16 | 29 |
|---|
| Other long-term liabilities | 1 | 1 | 1 | 0 | - | 1 | 1 | 0 | 0 | 3 | - | - | 0 | 0 |
|---|
| Total liabilities | 123 | 148 | 161 | 131 | 129 | 108 | 109 | 106 | 140 | 142 | 154 | 147 | 178 | 258 |
|---|
| Preferred stock, no par value - authorized 10,000,000 shares at December 31, 2024 and 2023, respectively. | - | - | - | - | - | - | - | - | 12 | 12 | 12 | - | - | - |
|---|
| Common stock, no par value - authorized 100,000,000 shares at December 31, 2024 and 2023, issued and outstanding 31,462,640 shares at December 31, 2024 and 31,359,110 shares at December 31, 2023 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 49 | 48 | 48 |
|---|
| Additional paid-in capital | 20 | 23 | 24 | 26 | 27 | 29 | 29 | 29 | 30 | 31 | 32 | 46 | 49 | 51 |
|---|
| Retained earnings | 168 | 124 | 66 | 6 | 2 | -26 | -38 | -44 | -42 | 6 | 40 | 51 | 69 | 79 |
|---|
| Accumulated other comprehensive loss (income) | -7 | -7 | -4 | -7 | -7 | -6 | -5 | -4 | -3 | -4 | -1 | -1 | -0 | 0 |
|---|
| BALANCE | - | - | - | - | - | - | - | - | 12 | 12 | 12 | - | - | - |
|---|
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | 362 | 347 | 306 | 214 | 210 | 163 | 155 | 146 | 195 | 245 | 295 | 292 | 345 | 437 |
|---|