LINDE PLCLIN

Market cap

$194.5B

P/E ratio

	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	84,862	4,466	2,700	3,754	2,823	5,436	4,664	4,850
Accounts receivable - net	-	4,297	4,322	4,167	4,499	4,559	4,718	4,622
Contract assets	-	283	368	162	134	124	196	263
Inventories	-	1,651	1,697	1,729	1,733	1,978	2,115	1,946
Other Assets, Current	9	1,077	1,140	1,112	970	950	927	1,264
Total Current Assets	-	17,272	10,352	10,924	10,159	13,047	12,620	12,945
Property, plant and equipment - net	-	-	-	28,711	26,003	23,548	24,552	24,775
Equity investments	-	1,838	2,027	2,061	2,619	2,350	2,190	2,130
Goodwill	-	26,874	27,019	28,201	27,038	25,817	26,751	25,937
Other intangible assets – net	-	16,223	16,137	16,184	13,802	12,420	12,399	11,330
Other long-term assets	-	1,462	2,013	2,148	1,984	2,476	2,299	3,030
Total Assets	9	93,386	86,612	88,229	81,605	79,658	80,811	80,147
Accounts payable	-	3,219	3,266	3,095	3,503	2,995	3,020	2,507
Short-term debt	-	1,485	1,732	3,251	1,163	4,117	4,713	4,223
Current portion of long-term debt	-	1,523	1,531	751	1,709	1,599	1,263	2,057
Contract liabilities	-	1,546	1,758	1,769	2,940	3,073	1,901	1,194
Accrued taxes	-	657	370	542	429	613	664	637
Other current liabilities	-	3,758	3,501	4,332	3,899	4,082	4,156	3,926
Total Current Liabilities	-	12,956	12,160	13,740	13,643	16,479	15,717	14,544
Long-term debt	-	12,288	10,693	12,152	11,335	12,198	13,397	15,343
Other long-term liabilities	-	3,435	4,888	5,519	4,188	2,795	3,804	4,015
Deferred credits	-	-	7,236	7,236	6,998	6,799	6,798	6,757
Total Liabilities	-	36,290	34,977	38,647	36,164	38,271	39,716	40,659
Redeemable noncontrolling interests	-	16	113	13	13	13	13	13
Common Stock, Value, Issued	26,827	1	1	1	1	1	1	1
Additional paid-in capital	26,827	40,151	40,201	40,202	40,180	40,005	39,812	39,603
Retained earnings	-1,882,646	16,529	16,842	17,178	18,710	20,541	8,845	12,634
Accumulated other comprehensive income (loss)	-42,828	-4,456	-4,814	-4,690	-5,048	-5,782	-5,805	-6,894
Less: Treasury shares, at cost (2024 – 17,530,240 shares and 2023 – 8,321,827 shares)	-	-	-	-	-	-	3,133	7,252
Total Linde plc Shareholders’ Equity	-1,931,845	57,080	51,522	49,569	45,428	41,374	41,082	39,475
Noncontrolling interests	-	5,484	2,448	2,252	1,393	1,346	1,362	1,383
Total Equity	-	57,080	51,522	49,569	45,428	41,374	41,082	39,475
Total Liabilities and Equity	9	93,386	86,612	88,229	81,605	79,658	80,811	80,147