LIGAND PHARMACEUTICALS INC【LGND】
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net income (loss) | 10 | -1 | 11 | 12 | 257 | -2 | 13 | 143 | 629 | -3 | 57 | -33 | 52 | -4 |
|---|
| Gain on sale of Pelican | - | - | - | - | - | - | - | - | - | 17 | - | - | 2 | - |
|---|
| Change in estimated fair value of contingent liabilities | -1 | -2 | -4 | -5 | -5 | -3 | -3 | -3 | 0 | -1 | 37 | 1 | 0 | -1 |
|---|
| Depreciation, Depletion and Amortization | 3 | 3 | 3 | 3 | 3 | 11 | 12 | 15 | 18 | 26 | 51 | 52 | 37 | 35 |
|---|
| Gain from short-term investments | - | - | - | - | - | - | - | - | - | -17 | -4 | 29 | 46 | 68 |
|---|
| Amortization/accretion of premium (discount) on investments, net | - | - | - | - | - | -0 | 0 | 5 | 10 | -1 | -0 | -0 | 1 | 1 |
|---|
| Amortization of debt discount and issuance fees | - | - | - | - | 10 | 11 | 12 | 44 | 30 | 23 | 17 | 1 | 0 | 0 |
|---|
| Loss (gain) on derivative instruments | - | - | - | - | - | - | - | - | - | - | - | - | 0 | -20 |
|---|
| Gain on debt extinguishment | - | - | - | - | - | - | - | - | - | - | -7 | 4 | - | - |
|---|
| Non-cash income from financial royalty assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 5 |
|---|
| CECL adjustment to financial royalty assets | - | - | - | - | - | - | - | - | - | - | - | - | - | -4 |
|---|
| Impairment loss of financial royalty assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 31 |
|---|
| Lease amortization expense | - | - | - | - | - | - | - | - | - | - | - | 6 | 2 | 2 |
|---|
| Share-based compensation | 3 | 4 | 6 | 11 | 12 | 19 | 25 | 21 | 25 | 31 | 39 | 60 | 26 | 41 |
|---|
| Losses from equity method investment in Primrose Bio | - | - | - | - | -5 | -23 | -2 | 42 | 3 | - | - | - | -2 | -13 |
|---|
| Fair value adjustment to Primrose Bio securities investments | - | - | - | - | - | - | - | - | - | - | - | - | - | -26 |
|---|
| Deferred income taxes, net | 13 | 1 | -0 | -0 | 220 | -11 | -45 | -30 | -75 | 19 | 9 | -21 | -12 | 16 |
|---|
| Other | - | - | - | - | 0 | - | - | - | -1 | 3 | 2 | 0 | 1 | 8 |
|---|
| Accounts receivable, net | 4 | -2 | -2 | 10 | -6 | 9 | 8 | 30 | -25 | 26 | 29 | -55 | 3 | 6 |
|---|
| Inventory | -1 | -1 | -1 | -4 | 0 | 0 | 1 | 3 | 2 | 18 | 0 | -12 | 11 | -10 |
|---|
| Other economic rights | - | - | - | - | - | - | - | - | - | - | - | - | 5 | - |
|---|
| Accounts payable and accrued liabilities | -12 | -5 | -3 | -3 | -4 | -2 | -2 | -5 | -7 | -1 | 3 | -3 | -5 | 14 |
|---|
| Income taxes receivable and payable | - | - | - | - | - | - | - | - | 11 | -9 | 4 | -2 | 2 | -2 |
|---|
| Deferred revenue | - | - | - | - | - | - | - | -1 | - | 29 | -18 | -6 | 0 | -1 |
|---|
| Other assets and liabilities | - | - | - | - | - | - | - | - | - | - | - | -6 | 10 | -1 |
|---|
| Net cash provided by operating activities | -1 | 0 | 21 | 21 | 42 | 63 | 94 | 194 | -29 | 55 | 79 | 138 | 50 | 97 |
|---|
| Acquisition of financial royalty assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 18 |
|---|
| Proceeds from financial royalty assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 7 |
|---|
| Purchases of property and equipment | 0 | 1 | 0 | 0 | 0 | 2 | 2 | 1 | 3 | 4 | 9 | 18 | 4 | 2 |
|---|
| Purchases of short-term investments | 10 | - | - | - | 166 | 164 | 254 | 1,434 | 2,357 | 423 | 181 | 51 | 127 | 226 |
|---|
| Proceeds from sale of short-term investments | 19 | 10 | - | 2 | 16 | 25 | 87 | 132 | 536 | 395 | 154 | 210 | 149 | 229 |
|---|
| Proceeds from maturity of short-term investments | - | - | - | - | 57 | 119 | 110 | 893 | 1,495 | 644 | 67 | 25 | 45 | 33 |
|---|
| Cash paid for equity method investment | - | - | - | - | - | - | - | - | - | - | - | - | 15 | 1 |
|---|
| Cash paid for Palvella notes receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 |
|---|
| Cash paid for Novan acquisition, net of restricted cash received | - | - | 4 | 1 | 4 | 93 | 27 | 6 | 12 | 405 | - | - | 10 | - |
|---|
| Cash paid for the Agenus transaction | - | - | - | - | - | - | - | - | - | - | - | - | - | 75 |
|---|
| Cash paid for Apeiron acquisition, net of cash received | - | - | - | - | - | - | - | - | - | - | - | - | - | 92 |
|---|
| Cash paid for InvIOs investment | - | - | - | - | - | - | - | - | - | - | - | - | - | 4 |
|---|
| Proceeds from Derivative Instrument, Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | 7 |
|---|
| Other | 0 | 0 | 0 | -0 | - | - | - | - | 5 | -2 | 1 | 1 | - | - |
|---|
| Net cash used in (provided by) investing activities | -25 | 1 | -5 | -2 | -113 | -143 | -84 | -423 | 467 | 232 | 31 | 164 | -12 | -144 |
|---|
| Proceeds from Issuance of Common Stock | 0 | 5 | - | - | - | - | - | - | - | - | - | - | - | 37 |
|---|
| Net cash transferred to OmniAb at OmniAb Separation | - | - | - | - | - | - | - | - | - | - | - | 2 | - | - |
|---|
| Repayment at maturity/repurchase of 2023 Notes | - | 10 | 20 | 9 | - | - | - | 218 | 27 | 222 | 156 | 261 | 77 | - |
|---|
| Payments under finance lease obligations | - | - | - | - | - | - | - | - | - | 10 | 9 | 0 | 0 | 0 |
|---|
| Cash paid for transaction costs related to OmniAb Transactions | - | - | - | - | - | - | - | - | - | - | - | 7 | - | - |
|---|
| Cash paid for debt issuance costs | - | - | - | 6 | - | - | - | 17 | - | - | - | - | 1 | 0 |
|---|
| Proceeds from bond hedge settlement | - | - | - | - | - | - | - | 440 | 12 | - | 19 | 0 | - | - |
|---|
| Proceeds from Stock Options Exercised | - | 1 | 3 | 5 | 9 | 6 | 5 | 20 | 3 | 3 | 34 | 3 | 22 | 66 |
|---|
| Taxes paid related to net share settlement of equity awards | - | - | - | - | - | 1 | 10 | 4 | 4 | 1 | 6 | 8 | 5 | 5 |
|---|
| Payments to CVR Holders | - | - | - | - | - | - | - | 0 | 3 | 2 | 1 | 2 | - | - |
|---|
| Net cash provided by (used) in financing activities | 30 | 4 | -16 | 130 | 8 | 2 | -8 | 329 | -485 | -311 | -138 | -276 | -60 | 97 |
|---|
| Effect of exchange rate changes on cash and cash equivalents | - | - | - | - | - | - | - | -0 | 0 | - | - | - | - | -1 |
|---|
| Net increase (decrease) in cash and cash equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | 49 |
|---|
| Interest paid | - | - | - | - | - | - | - | 2 | 6 | 4 | 3 | 1 | 0 | 0 |
|---|
| Taxes paid | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 104 | 2 | 4 | 12 | 9 | 19 |
|---|
| Net cash paid for acquisitions | - | - | 4 | 1 | 4 | 93 | 27 | 6 | 12 | 405 | - | - | 10 | - |
|---|
| Accrued Primrose transaction costs | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - |
|---|
| Addition of right-of-use assets and lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
|---|
| Accrued royalty from financial royalty assets | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - |
|---|
| Accrued purchases of financial royalty assets | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - |
|---|
| Accrued debt issuance costs | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
|---|
| Accrued fixed asset purchases | - | - | - | - | - | - | - | - | 0 | 0 | 2 | 2 | - | 0 |
|---|
| Unrealized Gain (Loss) on Investments | - | - | 3 | 4 | 3 | -1 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 |
|---|