Lion Group Holding LtdLGHL
| Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net loss | - | -826,697 | -33,974,441 | -5,827,049 | -27,554,905 |
|---|
| Stock based compensation expense | 4 | 381,800 | 1 | 2 | 1 |
|---|
| Impairment of fixed assets | - | - | 2 | - | - |
|---|
| Change in fair value of warrant liabilities | - | 470,804 | -1,265,625 | -565,313 | 13,501 |
|---|
| Change in fair value of option liability | - | 149,740 | -554,710 | 1 | - |
|---|
| Change in fair value of embedded derivative liability and amortization of debt discounts | - | - | 5,271 | 47,944 | 480,641 |
|---|
| Amortization of right-of-use assets | - | - | - | - | 506,221 |
|---|
| Gain on sale of crypto currencies | - | - | - | -89,649 | - |
|---|
| Gain on sale of subsidiaries | - | - | - | - | 95,759 |
|---|
| Depreciation and amortization | - | 1 | 2 | 2 | 2 |
|---|
| Gain on extinguishment of liabilities | - | - | - | - | 24 |
|---|
| Securities owned | -162,579 | 16 | -4,796,322 | -6,581,242 | -4,520,382 |
|---|
| Receivables from broker-dealers and clearing organizations | - | - | - | - | -12,807,612 |
|---|
| Derivative assets, at fair value | -194,110 | - | - | 2 | -1,801,095 |
|---|
| Prepaids, deposits and other assets | - | 206,768 | -6,673,603 | - | -1,791,665 |
|---|
| Payables to customers | 1 | 31 | -12,130,733 | -1,280,493 | 22 |
|---|
| Payables to broker-dealers and clearing organizations | - | - | - | -9,903,540 | -14,241,402 |
|---|
| Derivative liabilities, at fair value | 5,653 | - | - | 2 | -3,009,166 |
|---|
| Accrued expenses and other payables | - | - | 510,897 | 588,392 | 2 |
|---|
| Lease liabilities | - | - | -658,600 | -599,316 | -554,095 |
|---|
| Net cash provided by (used in) operating activities | 105,675 | -20,482,499 | -3,940,552 | 13 | -19,111,239 |
|---|
| Net proceeds from sale of subsidiaries | - | - | - | - | 114,279 |
|---|
| Collection of short term loan | - | - | - | 8 | - |
|---|
| Net cash provided by (used in) investing activities | -6,549,514 | -12,104,687 | -7,093,339 | 1 | -114,279 |
|---|
| Proceeds from the partial exercise of Warrants E | - | 27 | - | 699,200 | - |
|---|
| Proceeds from issuance of convertible debenture, net of costs | 2 | - | - | - | 2 |
|---|
| Proceeds from short-term borrowings | - | - | - | - | 4 |
|---|
| Repayment of Short-term borrowings | 1 | 292,240 | - | - | 638,896 |
|---|
| Net cash provided by financing activities | 3 | 44 | 10 | 2 | 5 |
|---|
| Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash | 16,441 | -33,833 | -123,760 | 205,913 | 63,951 |
|---|
| Net Change in Cash, Cash Equivalents, and Restricted Cash | -3,787,082 | 11 | -1,348,876 | 17 | -13,671,527 |
|---|
| Conversion of crypto currencies to USDT | - | 17,496 | - | 229,000 | - |
|---|
| Conversion of Debenture into ordinary shares | - | 2 | 444,888 | 4 | - |
|---|
| Deemed dividend on Series A and Series B Convertible Preferred Shares | - | 2 | 187,353 | - | - |
|---|
| Embedded derivative liabilities (make-whole interest feature) | - | - | - | 878,420 | - |
|---|
| Share issuances in exchange for a decrease in embedded derivative liability | - | - | - | 2 | - |
|---|
| Conversion of September 2023 Convertible Debenture and the payment of make-whole interest by shares | - | - | - | - | 3 |
|---|
| Conversion of January 2024 Convertible Debenture and the payment of make-whole interest by shares | - | - | - | - | 1 |
|---|
| Issuance of Warrants I in consideration for the investor to purchase January 2024 Convertible Debenture | - | - | - | - | 800 |
|---|
| Conversion from Class B to Class A ordinary shares | - | - | - | - | 1,780 |
|---|
| Issuance of Warrants J in connection with August 2024 Convertible Debenture | - | - | - | - | 459,561 |
|---|
| Issuance of Class A Ordinary Shares in connection with extinguishment of liabilities | - | - | - | - | 2 |
|---|
| Lease liabilities arising from obtaining right-of-use assets | - | - | - | - | 183,524 |
|---|
| Increase in other receivables from sale of subsidiaries | - | - | - | - | 5,184 |
|---|
| Cash paid for interest | 115,160 | 841,847 | 2 | 2 | 243,756 |
|---|
| Cash paid for income taxes | 8,227 | 54,667 | 3,419 | 1,058 | 1,245 |
|---|