| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
---|
Net income (loss) | 194 | 191 | 93 | 165 | 434 | 993 | 394 | 260 | 532 | 298 | 403 | 543 | 392 | -57 |
---|
Depreciation, Depletion and Amortization | - | - | - | 35 | 34 | 33 | 33 | 31 | 34 | 36 | 35 | 38 | 42 | 43 |
---|
Noncash lease expense | - | - | - | - | - | - | - | - | - | - | - | - | 61 | 64 |
---|
Currency translation adjustment reclassification | - | - | - | - | - | - | - | - | - | - | - | 24 | 0 | 2 |
---|
Amortization Of Deferred Expenses And Sharebased Incentive Compensation | - | - | - | - | - | - | 342 | 359 | 371 | 366 | 347 | 394 | 406 | 430 |
---|
Amortization and other acquisition-related costs | - | - | - | - | - | - | 35 | 10 | - | - | - | 0 | - | 0 |
---|
Deferred tax provision (benefit) | 8 | 7 | -4 | 14 | 16 | -1,101 | 64 | 501 | 45 | 25 | 47 | 91 | 43 | -81 |
---|
Provision (benefit) pursuant to tax receivable agreement | 2 | 0 | - | - | 18 | 548 | - | -203 | -6 | -1 | -0 | 2 | -1 | -44 |
---|
Impairment of equity method investments and other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | 23 |
---|
Impairment of assets associated with cost-saving initiatives | - | - | - | - | - | - | - | - | - | - | - | - | - | 9 |
---|
Loss on LGAC liquidation | - | - | - | - | - | - | - | - | - | - | - | - | - | 18 |
---|
Depreciation, Depletion and Amortization | - | - | - | 35 | 34 | 33 | 33 | 31 | 34 | 36 | 35 | 38 | 42 | 43 |
---|
Noncash lease expense | - | - | - | - | - | - | - | - | - | - | - | - | 61 | 64 |
---|
Currency translation adjustment reclassification | - | - | - | - | - | - | - | - | - | - | - | 24 | 0 | 2 |
---|
Amortization Of Deferred Expenses And Sharebased Incentive Compensation | - | - | - | - | - | - | 342 | 359 | 371 | 366 | 347 | 394 | 406 | 430 |
---|
Amortization Of Intangible Assets | 8 | 12 | 8 | 10 | 6 | 6 | - | - | - | - | - | - | 0 | - |
---|
Deferred tax provision (benefit) | 8 | 7 | -4 | 14 | 16 | -1,101 | 64 | 501 | 45 | 25 | 47 | 91 | 43 | -81 |
---|
Provision (benefit) pursuant to tax receivable agreement | 2 | 0 | - | - | 18 | 548 | - | -203 | -6 | -1 | -0 | 2 | -1 | -44 |
---|
Receivables-net | 53 | -61 | -31 | 30 | 76 | -33 | 156 | -96 | 132 | -36 | 72 | 82 | -141 | 101 |
---|
Investments | 51 | -32 | 30 | 62 | 159 | -64 | -72 | -29 | 151 | -55 | 199 | 459 | -178 | 145 |
---|
Other assets | 12 | 62 | 63 | 61 | 112 | 90 | 56 | 81 | 139 | 132 | -1 | 33 | 55 | 48 |
---|
Accrued compensation and benefits and other liabilities | - | - | - | - | - | - | - | - | 153 | -90 | -53 | 274 | -373 | 52 |
---|
Receivables-net | 53 | -61 | -31 | 30 | 76 | -33 | 156 | -96 | 132 | -36 | 72 | 82 | -141 | 101 |
---|
Investments | 51 | -32 | 30 | 62 | 159 | -64 | -72 | -29 | 151 | -55 | 199 | 459 | -178 | 145 |
---|
Other assets | 12 | 62 | 63 | 61 | 112 | 90 | 56 | 81 | 139 | 132 | -1 | 33 | 55 | 48 |
---|
Accrued compensation and benefits and other liabilities | - | - | - | - | - | - | - | - | 153 | -90 | -53 | 274 | -373 | 52 |
---|
Net cash provided by operating activities | 169 | 398 | 482 | 527 | - | - | - | - | 699 | 678 | 576 | 866 | 834 | 165 |
---|
Net income (loss) | 194 | 191 | 93 | 165 | 434 | 993 | 394 | 260 | 532 | 298 | 403 | 543 | 392 | -57 |
---|
Depreciation, Depletion and Amortization | - | - | - | 35 | 34 | 33 | 33 | 31 | 34 | 36 | 35 | 38 | 42 | 43 |
---|
Noncash lease expense | - | - | - | - | - | - | - | - | - | - | - | - | 61 | 64 |
---|
Currency translation adjustment reclassification | - | - | - | - | - | - | - | - | - | - | - | 24 | 0 | 2 |
---|
Amortization Of Deferred Expenses And Sharebased Incentive Compensation | - | - | - | - | - | - | 342 | 359 | 371 | 366 | 347 | 394 | 406 | 430 |
---|
Amortization and other acquisition-related costs | - | - | - | - | - | - | 35 | 10 | - | - | - | 0 | - | 0 |
---|
Deferred tax provision (benefit) | 8 | 7 | -4 | 14 | 16 | -1,101 | 64 | 501 | 45 | 25 | 47 | 91 | 43 | -81 |
---|
Provision (benefit) pursuant to tax receivable agreement | 2 | 0 | - | - | 18 | 548 | - | -203 | -6 | -1 | -0 | 2 | -1 | -44 |
---|
Impairment of equity method investments and other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | 23 |
---|
Impairment of assets associated with cost-saving initiatives | - | - | - | - | - | - | - | - | - | - | - | - | - | 9 |
---|
Loss on LGAC liquidation | - | - | - | - | - | - | - | - | - | - | - | - | - | 18 |
---|
Depreciation, Depletion and Amortization | - | - | - | 35 | 34 | 33 | 33 | 31 | 34 | 36 | 35 | 38 | 42 | 43 |
---|
Noncash lease expense | - | - | - | - | - | - | - | - | - | - | - | - | 61 | 64 |
---|
Currency translation adjustment reclassification | - | - | - | - | - | - | - | - | - | - | - | 24 | 0 | 2 |
---|
Amortization Of Deferred Expenses And Sharebased Incentive Compensation | - | - | - | - | - | - | 342 | 359 | 371 | 366 | 347 | 394 | 406 | 430 |
---|
Amortization Of Intangible Assets | 8 | 12 | 8 | 10 | 6 | 6 | - | - | - | - | - | - | 0 | - |
---|
Deferred tax provision (benefit) | 8 | 7 | -4 | 14 | 16 | -1,101 | 64 | 501 | 45 | 25 | 47 | 91 | 43 | -81 |
---|
Provision (benefit) pursuant to tax receivable agreement | 2 | 0 | - | - | 18 | 548 | - | -203 | -6 | -1 | -0 | 2 | -1 | -44 |
---|
Receivables-net | 53 | -61 | -31 | 30 | 76 | -33 | 156 | -96 | 132 | -36 | 72 | 82 | -141 | 101 |
---|
Investments | 51 | -32 | 30 | 62 | 159 | -64 | -72 | -29 | 151 | -55 | 199 | 459 | -178 | 145 |
---|
Other assets | 12 | 62 | 63 | 61 | 112 | 90 | 56 | 81 | 139 | 132 | -1 | 33 | 55 | 48 |
---|
Accrued compensation and benefits and other liabilities | - | - | - | - | - | - | - | - | 153 | -90 | -53 | 274 | -373 | 52 |
---|
Receivables-net | 53 | -61 | -31 | 30 | 76 | -33 | 156 | -96 | 132 | -36 | 72 | 82 | -141 | 101 |
---|
Investments | 51 | -32 | 30 | 62 | 159 | -64 | -72 | -29 | 151 | -55 | 199 | 459 | -178 | 145 |
---|
Other assets | 12 | 62 | 63 | 61 | 112 | 90 | 56 | 81 | 139 | 132 | -1 | 33 | 55 | 48 |
---|
Accrued compensation and benefits and other liabilities | - | - | - | - | - | - | - | - | 153 | -90 | -53 | 274 | -373 | 52 |
---|
Net cash provided by operating activities | 169 | 398 | 482 | 527 | - | - | - | - | 699 | 678 | 576 | 866 | 834 | 165 |
---|
Additions to property | 13 | 46 | 89 | 61 | 22 | 27 | 39 | 28 | 50 | 43 | 64 | 40 | 50 | 28 |
---|
Disposals of property | 0 | 1 | 4 | 6 | 2 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 0 |
---|
Acquisition of business, net of cash acquired | - | - | - | - | - | - | - | - | - | - | - | - | - | 11 |
---|
Net cash used in investing activities | 412 | -45 | -85 | -55 | - | - | - | - | -46 | -42 | -63 | -39 | -56 | -38 |
---|
Additions to property | 13 | 46 | 89 | 61 | 22 | 27 | 39 | 28 | 50 | 43 | 64 | 40 | 50 | 28 |
---|
Disposals of property | 0 | 1 | 4 | 6 | 2 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 0 |
---|
Other | - | - | - | - | - | - | - | - | - | - | - | - | 8 | - |
---|
Net cash used in investing activities | 412 | -45 | -85 | -55 | - | - | - | - | -46 | -42 | -63 | -39 | -56 | -38 |
---|
Customer deposits, net | - | - | - | - | - | - | - | - | - | - | - | 351 | - | - |
---|
LGAC IPO | - | - | - | - | - | - | - | - | - | - | - | 575 | - | - |
---|
Proceeds from Noncontrolling Interests | 5 | 18 | 2 | 1 | 2 | 0 | 0 | - | 2 | 2 | 0 | 0 | 1 | 2 |
---|
Customer deposits, net | - | - | - | - | - | - | - | - | - | - | - | 351 | - | - |
---|
LGAC IPO | - | - | - | - | - | - | - | - | - | - | - | 575 | - | - |
---|
Proceeds from Noncontrolling Interests | 5 | 18 | 2 | 1 | 2 | 0 | 0 | - | 2 | 2 | 0 | 0 | 1 | 2 |
---|
Customer deposits, net | - | - | - | - | - | - | - | - | - | - | - | - | 373 | 572 |
---|
Distributions to noncontrolling interests | - | - | - | 14 | 13 | 16 | 2 | 5 | 13 | 13 | 3 | 11 | 32 | 6 |
---|
Tax receivable agreement | - | - | - | - | - | 1 | 10 | 1 | - | 24 | 25 | 10 | 21 | 32 |
---|
LGAC IPO underwriting fees and other offering costs | - | - | - | - | - | - | - | - | - | - | - | 9 | - | - |
---|
Distribution to redeemable noncontrolling interests in connection with LGAC redemption | - | - | - | - | - | - | - | - | - | - | - | - | - | 586 |
---|
Purchase of Class A common stock | 150 | 205 | 354 | 132 | 193 | 173 | 300 | 307 | 553 | 495 | 95 | 406 | 692 | 102 |
---|
Class A common stock dividends | 51 | 71 | 135 | 122 | 146 | 291 | 336 | 341 | 360 | 255 | 197 | 196 | 182 | 173 |
---|
Settlement of share-based incentive compensation in satisfaction of tax withholding requirements | - | - | - | - | - | - | - | - | - | - | - | 68 | 62 | 55 |
---|
LFI Consolidated Funds redemptions | - | - | - | - | - | - | - | - | - | - | - | 21 | 10 | 35 |
---|
Other financing activities | 0 | 33 | 0 | 0 | 2 | 2 | 5 | 11 | 6 | 8 | 12 | 8 | 11 | 12 |
---|
Customer deposits, net | - | - | - | - | - | - | - | - | - | - | - | - | 373 | 572 |
---|
Distributions to noncontrolling interests | - | - | - | 14 | 13 | 16 | 2 | 5 | 13 | 13 | 3 | 11 | 32 | 6 |
---|
Tax receivable agreement | - | - | - | - | - | 1 | 10 | 1 | - | 24 | 25 | 10 | 21 | 32 |
---|
Payments of LGAC IPO underwriting fees and other offering costs | - | - | - | - | - | - | - | - | - | - | - | 9 | - | - |
---|
Purchase of Class A common stock | 150 | 205 | 354 | 132 | 193 | 173 | 300 | 307 | 553 | 495 | 95 | 406 | 692 | 102 |
---|
Class A common stock dividends | 51 | 71 | 135 | 122 | 146 | 291 | 336 | 341 | 360 | 255 | 197 | 196 | 182 | 173 |
---|
Settlement of share-based incentive compensation in satisfaction of tax withholding requirements | - | - | - | - | - | - | - | - | - | - | - | 68 | 62 | 55 |
---|
LFI Consolidated Funds redemptions | - | - | - | - | - | - | - | - | - | - | - | 21 | 10 | 35 |
---|
Other financing activities | 0 | 33 | 0 | 0 | 2 | 2 | 5 | 11 | 6 | 8 | 12 | 8 | 11 | 12 |
---|
Net cash provided by (used in) financing activities | -278 | -552 | -563 | -487 | - | - | - | - | -726 | -444 | -547 | 196 | -1,382 | -1,571 |
---|
Customer deposits, net | - | - | - | - | - | - | - | - | - | - | - | 351 | - | - |
---|
LGAC IPO | - | - | - | - | - | - | - | - | - | - | - | 575 | - | - |
---|
Proceeds from Noncontrolling Interests | 5 | 18 | 2 | 1 | 2 | 0 | 0 | - | 2 | 2 | 0 | 0 | 1 | 2 |
---|
Customer deposits, net | - | - | - | - | - | - | - | - | - | - | - | 351 | - | - |
---|
LGAC IPO | - | - | - | - | - | - | - | - | - | - | - | 575 | - | - |
---|
Proceeds from Noncontrolling Interests | 5 | 18 | 2 | 1 | 2 | 0 | 0 | - | 2 | 2 | 0 | 0 | 1 | 2 |
---|
Customer deposits, net | - | - | - | - | - | - | - | - | - | - | - | - | 373 | 572 |
---|
Distributions to noncontrolling interests | - | - | - | 14 | 13 | 16 | 2 | 5 | 13 | 13 | 3 | 11 | 32 | 6 |
---|
Tax receivable agreement | - | - | - | - | - | 1 | 10 | 1 | - | 24 | 25 | 10 | 21 | 32 |
---|
LGAC IPO underwriting fees and other offering costs | - | - | - | - | - | - | - | - | - | - | - | 9 | - | - |
---|
Distribution to redeemable noncontrolling interests in connection with LGAC redemption | - | - | - | - | - | - | - | - | - | - | - | - | - | 586 |
---|
Purchase of Class A common stock | 150 | 205 | 354 | 132 | 193 | 173 | 300 | 307 | 553 | 495 | 95 | 406 | 692 | 102 |
---|
Class A common stock dividends | 51 | 71 | 135 | 122 | 146 | 291 | 336 | 341 | 360 | 255 | 197 | 196 | 182 | 173 |
---|
Settlement of share-based incentive compensation in satisfaction of tax withholding requirements | - | - | - | - | - | - | - | - | - | - | - | 68 | 62 | 55 |
---|
LFI Consolidated Funds redemptions | - | - | - | - | - | - | - | - | - | - | - | 21 | 10 | 35 |
---|
Other financing activities | 0 | 33 | 0 | 0 | 2 | 2 | 5 | 11 | 6 | 8 | 12 | 8 | 11 | 12 |
---|
Customer deposits, net | - | - | - | - | - | - | - | - | - | - | - | - | 373 | 572 |
---|
Distributions to noncontrolling interests | - | - | - | 14 | 13 | 16 | 2 | 5 | 13 | 13 | 3 | 11 | 32 | 6 |
---|
Tax receivable agreement | - | - | - | - | - | 1 | 10 | 1 | - | 24 | 25 | 10 | 21 | 32 |
---|
Payments of LGAC IPO underwriting fees and other offering costs | - | - | - | - | - | - | - | - | - | - | - | 9 | - | - |
---|
Purchase of Class A common stock | 150 | 205 | 354 | 132 | 193 | 173 | 300 | 307 | 553 | 495 | 95 | 406 | 692 | 102 |
---|
Class A common stock dividends | 51 | 71 | 135 | 122 | 146 | 291 | 336 | 341 | 360 | 255 | 197 | 196 | 182 | 173 |
---|
Settlement of share-based incentive compensation in satisfaction of tax withholding requirements | - | - | - | - | - | - | - | - | - | - | - | 68 | 62 | 55 |
---|
LFI Consolidated Funds redemptions | - | - | - | - | - | - | - | - | - | - | - | 21 | 10 | 35 |
---|
Other financing activities | 0 | 33 | 0 | 0 | 2 | 2 | 5 | 11 | 6 | 8 | 12 | 8 | 11 | 12 |
---|
Net cash provided by (used in) financing activities | -278 | -552 | -563 | -487 | - | - | - | - | -726 | -444 | -547 | 196 | -1,382 | -1,571 |
---|
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | - | - | - | - | - | - | - | - | -90 | -28 | 148 | -162 | -186 | 30 |
---|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | - | - | - | - | - | - | - | - | -163 | 164 | 113 | 861 | -791 | -1,414 |
---|
Net income (loss) | 194 | 191 | 93 | 165 | 434 | 993 | 394 | 260 | 532 | 298 | 403 | 543 | 392 | -57 |
---|
Depreciation, Depletion and Amortization | - | - | - | 35 | 34 | 33 | 33 | 31 | 34 | 36 | 35 | 38 | 42 | 43 |
---|
Noncash lease expense | - | - | - | - | - | - | - | - | - | - | - | - | 61 | 64 |
---|
Currency translation adjustment reclassification | - | - | - | - | - | - | - | - | - | - | - | 24 | 0 | 2 |
---|
Amortization Of Deferred Expenses And Sharebased Incentive Compensation | - | - | - | - | - | - | 342 | 359 | 371 | 366 | 347 | 394 | 406 | 430 |
---|
Amortization and other acquisition-related costs | - | - | - | - | - | - | 35 | 10 | - | - | - | 0 | - | 0 |
---|
Deferred tax provision (benefit) | 8 | 7 | -4 | 14 | 16 | -1,101 | 64 | 501 | 45 | 25 | 47 | 91 | 43 | -81 |
---|
Provision (benefit) pursuant to tax receivable agreement | 2 | 0 | - | - | 18 | 548 | - | -203 | -6 | -1 | -0 | 2 | -1 | -44 |
---|
Impairment of equity method investments and other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | 23 |
---|
Impairment of assets associated with cost-saving initiatives | - | - | - | - | - | - | - | - | - | - | - | - | - | 9 |
---|
Loss on LGAC liquidation | - | - | - | - | - | - | - | - | - | - | - | - | - | 18 |
---|
Depreciation, Depletion and Amortization | - | - | - | 35 | 34 | 33 | 33 | 31 | 34 | 36 | 35 | 38 | 42 | 43 |
---|
Noncash lease expense | - | - | - | - | - | - | - | - | - | - | - | - | 61 | 64 |
---|
Currency translation adjustment reclassification | - | - | - | - | - | - | - | - | - | - | - | 24 | 0 | 2 |
---|
Amortization Of Deferred Expenses And Sharebased Incentive Compensation | - | - | - | - | - | - | 342 | 359 | 371 | 366 | 347 | 394 | 406 | 430 |
---|
Amortization Of Intangible Assets | 8 | 12 | 8 | 10 | 6 | 6 | - | - | - | - | - | - | 0 | - |
---|
Deferred tax provision (benefit) | 8 | 7 | -4 | 14 | 16 | -1,101 | 64 | 501 | 45 | 25 | 47 | 91 | 43 | -81 |
---|
Provision (benefit) pursuant to tax receivable agreement | 2 | 0 | - | - | 18 | 548 | - | -203 | -6 | -1 | -0 | 2 | -1 | -44 |
---|
Receivables-net | 53 | -61 | -31 | 30 | 76 | -33 | 156 | -96 | 132 | -36 | 72 | 82 | -141 | 101 |
---|
Investments | 51 | -32 | 30 | 62 | 159 | -64 | -72 | -29 | 151 | -55 | 199 | 459 | -178 | 145 |
---|
Other assets | 12 | 62 | 63 | 61 | 112 | 90 | 56 | 81 | 139 | 132 | -1 | 33 | 55 | 48 |
---|
Accrued compensation and benefits and other liabilities | - | - | - | - | - | - | - | - | 153 | -90 | -53 | 274 | -373 | 52 |
---|
Receivables-net | 53 | -61 | -31 | 30 | 76 | -33 | 156 | -96 | 132 | -36 | 72 | 82 | -141 | 101 |
---|
Investments | 51 | -32 | 30 | 62 | 159 | -64 | -72 | -29 | 151 | -55 | 199 | 459 | -178 | 145 |
---|
Other assets | 12 | 62 | 63 | 61 | 112 | 90 | 56 | 81 | 139 | 132 | -1 | 33 | 55 | 48 |
---|
Accrued compensation and benefits and other liabilities | - | - | - | - | - | - | - | - | 153 | -90 | -53 | 274 | -373 | 52 |
---|
Net cash provided by operating activities | 169 | 398 | 482 | 527 | - | - | - | - | 699 | 678 | 576 | 866 | 834 | 165 |
---|
Net income (loss) | 194 | 191 | 93 | 165 | 434 | 993 | 394 | 260 | 532 | 298 | 403 | 543 | 392 | -57 |
---|
Depreciation, Depletion and Amortization | - | - | - | 35 | 34 | 33 | 33 | 31 | 34 | 36 | 35 | 38 | 42 | 43 |
---|
Noncash lease expense | - | - | - | - | - | - | - | - | - | - | - | - | 61 | 64 |
---|
Currency translation adjustment reclassification | - | - | - | - | - | - | - | - | - | - | - | 24 | 0 | 2 |
---|
Amortization Of Deferred Expenses And Sharebased Incentive Compensation | - | - | - | - | - | - | 342 | 359 | 371 | 366 | 347 | 394 | 406 | 430 |
---|
Amortization and other acquisition-related costs | - | - | - | - | - | - | 35 | 10 | - | - | - | 0 | - | 0 |
---|
Deferred tax provision (benefit) | 8 | 7 | -4 | 14 | 16 | -1,101 | 64 | 501 | 45 | 25 | 47 | 91 | 43 | -81 |
---|
Provision (benefit) pursuant to tax receivable agreement | 2 | 0 | - | - | 18 | 548 | - | -203 | -6 | -1 | -0 | 2 | -1 | -44 |
---|
Impairment of equity method investments and other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | 23 |
---|
Impairment of assets associated with cost-saving initiatives | - | - | - | - | - | - | - | - | - | - | - | - | - | 9 |
---|
Loss on LGAC liquidation | - | - | - | - | - | - | - | - | - | - | - | - | - | 18 |
---|
Depreciation, Depletion and Amortization | - | - | - | 35 | 34 | 33 | 33 | 31 | 34 | 36 | 35 | 38 | 42 | 43 |
---|
Noncash lease expense | - | - | - | - | - | - | - | - | - | - | - | - | 61 | 64 |
---|
Currency translation adjustment reclassification | - | - | - | - | - | - | - | - | - | - | - | 24 | 0 | 2 |
---|
Amortization Of Deferred Expenses And Sharebased Incentive Compensation | - | - | - | - | - | - | 342 | 359 | 371 | 366 | 347 | 394 | 406 | 430 |
---|
Amortization Of Intangible Assets | 8 | 12 | 8 | 10 | 6 | 6 | - | - | - | - | - | - | 0 | - |
---|
Deferred tax provision (benefit) | 8 | 7 | -4 | 14 | 16 | -1,101 | 64 | 501 | 45 | 25 | 47 | 91 | 43 | -81 |
---|
Provision (benefit) pursuant to tax receivable agreement | 2 | 0 | - | - | 18 | 548 | - | -203 | -6 | -1 | -0 | 2 | -1 | -44 |
---|
Receivables-net | 53 | -61 | -31 | 30 | 76 | -33 | 156 | -96 | 132 | -36 | 72 | 82 | -141 | 101 |
---|
Investments | 51 | -32 | 30 | 62 | 159 | -64 | -72 | -29 | 151 | -55 | 199 | 459 | -178 | 145 |
---|
Other assets | 12 | 62 | 63 | 61 | 112 | 90 | 56 | 81 | 139 | 132 | -1 | 33 | 55 | 48 |
---|
Accrued compensation and benefits and other liabilities | - | - | - | - | - | - | - | - | 153 | -90 | -53 | 274 | -373 | 52 |
---|
Receivables-net | 53 | -61 | -31 | 30 | 76 | -33 | 156 | -96 | 132 | -36 | 72 | 82 | -141 | 101 |
---|
Investments | 51 | -32 | 30 | 62 | 159 | -64 | -72 | -29 | 151 | -55 | 199 | 459 | -178 | 145 |
---|
Other assets | 12 | 62 | 63 | 61 | 112 | 90 | 56 | 81 | 139 | 132 | -1 | 33 | 55 | 48 |
---|
Accrued compensation and benefits and other liabilities | - | - | - | - | - | - | - | - | 153 | -90 | -53 | 274 | -373 | 52 |
---|
Net cash provided by operating activities | 169 | 398 | 482 | 527 | - | - | - | - | 699 | 678 | 576 | 866 | 834 | 165 |
---|
Additions to property | 13 | 46 | 89 | 61 | 22 | 27 | 39 | 28 | 50 | 43 | 64 | 40 | 50 | 28 |
---|
Disposals of property | 0 | 1 | 4 | 6 | 2 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 0 |
---|
Acquisition of business, net of cash acquired | - | - | - | - | - | - | - | - | - | - | - | - | - | 11 |
---|
Net cash used in investing activities | 412 | -45 | -85 | -55 | - | - | - | - | -46 | -42 | -63 | -39 | -56 | -38 |
---|
Additions to property | 13 | 46 | 89 | 61 | 22 | 27 | 39 | 28 | 50 | 43 | 64 | 40 | 50 | 28 |
---|
Disposals of property | 0 | 1 | 4 | 6 | 2 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 0 |
---|
Other | - | - | - | - | - | - | - | - | - | - | - | - | 8 | - |
---|
Net cash used in investing activities | 412 | -45 | -85 | -55 | - | - | - | - | -46 | -42 | -63 | -39 | -56 | -38 |
---|
Customer deposits, net | - | - | - | - | - | - | - | - | - | - | - | 351 | - | - |
---|
LGAC IPO | - | - | - | - | - | - | - | - | - | - | - | 575 | - | - |
---|
Proceeds from Noncontrolling Interests | 5 | 18 | 2 | 1 | 2 | 0 | 0 | - | 2 | 2 | 0 | 0 | 1 | 2 |
---|
Customer deposits, net | - | - | - | - | - | - | - | - | - | - | - | 351 | - | - |
---|
LGAC IPO | - | - | - | - | - | - | - | - | - | - | - | 575 | - | - |
---|
Proceeds from Noncontrolling Interests | 5 | 18 | 2 | 1 | 2 | 0 | 0 | - | 2 | 2 | 0 | 0 | 1 | 2 |
---|
Customer deposits, net | - | - | - | - | - | - | - | - | - | - | - | - | 373 | 572 |
---|
Distributions to noncontrolling interests | - | - | - | 14 | 13 | 16 | 2 | 5 | 13 | 13 | 3 | 11 | 32 | 6 |
---|
Tax receivable agreement | - | - | - | - | - | 1 | 10 | 1 | - | 24 | 25 | 10 | 21 | 32 |
---|
LGAC IPO underwriting fees and other offering costs | - | - | - | - | - | - | - | - | - | - | - | 9 | - | - |
---|
Distribution to redeemable noncontrolling interests in connection with LGAC redemption | - | - | - | - | - | - | - | - | - | - | - | - | - | 586 |
---|
Purchase of Class A common stock | 150 | 205 | 354 | 132 | 193 | 173 | 300 | 307 | 553 | 495 | 95 | 406 | 692 | 102 |
---|
Class A common stock dividends | 51 | 71 | 135 | 122 | 146 | 291 | 336 | 341 | 360 | 255 | 197 | 196 | 182 | 173 |
---|
Settlement of share-based incentive compensation in satisfaction of tax withholding requirements | - | - | - | - | - | - | - | - | - | - | - | 68 | 62 | 55 |
---|
LFI Consolidated Funds redemptions | - | - | - | - | - | - | - | - | - | - | - | 21 | 10 | 35 |
---|
Other financing activities | 0 | 33 | 0 | 0 | 2 | 2 | 5 | 11 | 6 | 8 | 12 | 8 | 11 | 12 |
---|
Customer deposits, net | - | - | - | - | - | - | - | - | - | - | - | - | 373 | 572 |
---|
Distributions to noncontrolling interests | - | - | - | 14 | 13 | 16 | 2 | 5 | 13 | 13 | 3 | 11 | 32 | 6 |
---|
Tax receivable agreement | - | - | - | - | - | 1 | 10 | 1 | - | 24 | 25 | 10 | 21 | 32 |
---|
Payments of LGAC IPO underwriting fees and other offering costs | - | - | - | - | - | - | - | - | - | - | - | 9 | - | - |
---|
Purchase of Class A common stock | 150 | 205 | 354 | 132 | 193 | 173 | 300 | 307 | 553 | 495 | 95 | 406 | 692 | 102 |
---|
Class A common stock dividends | 51 | 71 | 135 | 122 | 146 | 291 | 336 | 341 | 360 | 255 | 197 | 196 | 182 | 173 |
---|
Settlement of share-based incentive compensation in satisfaction of tax withholding requirements | - | - | - | - | - | - | - | - | - | - | - | 68 | 62 | 55 |
---|
LFI Consolidated Funds redemptions | - | - | - | - | - | - | - | - | - | - | - | 21 | 10 | 35 |
---|
Other financing activities | 0 | 33 | 0 | 0 | 2 | 2 | 5 | 11 | 6 | 8 | 12 | 8 | 11 | 12 |
---|
Net cash provided by (used in) financing activities | -278 | -552 | -563 | -487 | - | - | - | - | -726 | -444 | -547 | 196 | -1,382 | -1,571 |
---|
Customer deposits, net | - | - | - | - | - | - | - | - | - | - | - | 351 | - | - |
---|
LGAC IPO | - | - | - | - | - | - | - | - | - | - | - | 575 | - | - |
---|
Proceeds from Noncontrolling Interests | 5 | 18 | 2 | 1 | 2 | 0 | 0 | - | 2 | 2 | 0 | 0 | 1 | 2 |
---|
Customer deposits, net | - | - | - | - | - | - | - | - | - | - | - | 351 | - | - |
---|
LGAC IPO | - | - | - | - | - | - | - | - | - | - | - | 575 | - | - |
---|
Proceeds from Noncontrolling Interests | 5 | 18 | 2 | 1 | 2 | 0 | 0 | - | 2 | 2 | 0 | 0 | 1 | 2 |
---|
Customer deposits, net | - | - | - | - | - | - | - | - | - | - | - | - | 373 | 572 |
---|
Distributions to noncontrolling interests | - | - | - | 14 | 13 | 16 | 2 | 5 | 13 | 13 | 3 | 11 | 32 | 6 |
---|
Tax receivable agreement | - | - | - | - | - | 1 | 10 | 1 | - | 24 | 25 | 10 | 21 | 32 |
---|
LGAC IPO underwriting fees and other offering costs | - | - | - | - | - | - | - | - | - | - | - | 9 | - | - |
---|
Distribution to redeemable noncontrolling interests in connection with LGAC redemption | - | - | - | - | - | - | - | - | - | - | - | - | - | 586 |
---|
Purchase of Class A common stock | 150 | 205 | 354 | 132 | 193 | 173 | 300 | 307 | 553 | 495 | 95 | 406 | 692 | 102 |
---|
Class A common stock dividends | 51 | 71 | 135 | 122 | 146 | 291 | 336 | 341 | 360 | 255 | 197 | 196 | 182 | 173 |
---|
Settlement of share-based incentive compensation in satisfaction of tax withholding requirements | - | - | - | - | - | - | - | - | - | - | - | 68 | 62 | 55 |
---|
LFI Consolidated Funds redemptions | - | - | - | - | - | - | - | - | - | - | - | 21 | 10 | 35 |
---|
Other financing activities | 0 | 33 | 0 | 0 | 2 | 2 | 5 | 11 | 6 | 8 | 12 | 8 | 11 | 12 |
---|
Customer deposits, net | - | - | - | - | - | - | - | - | - | - | - | - | 373 | 572 |
---|
Distributions to noncontrolling interests | - | - | - | 14 | 13 | 16 | 2 | 5 | 13 | 13 | 3 | 11 | 32 | 6 |
---|
Tax receivable agreement | - | - | - | - | - | 1 | 10 | 1 | - | 24 | 25 | 10 | 21 | 32 |
---|
Payments of LGAC IPO underwriting fees and other offering costs | - | - | - | - | - | - | - | - | - | - | - | 9 | - | - |
---|
Purchase of Class A common stock | 150 | 205 | 354 | 132 | 193 | 173 | 300 | 307 | 553 | 495 | 95 | 406 | 692 | 102 |
---|
Class A common stock dividends | 51 | 71 | 135 | 122 | 146 | 291 | 336 | 341 | 360 | 255 | 197 | 196 | 182 | 173 |
---|
Settlement of share-based incentive compensation in satisfaction of tax withholding requirements | - | - | - | - | - | - | - | - | - | - | - | 68 | 62 | 55 |
---|
LFI Consolidated Funds redemptions | - | - | - | - | - | - | - | - | - | - | - | 21 | 10 | 35 |
---|
Other financing activities | 0 | 33 | 0 | 0 | 2 | 2 | 5 | 11 | 6 | 8 | 12 | 8 | 11 | 12 |
---|
Net cash provided by (used in) financing activities | -278 | -552 | -563 | -487 | - | - | - | - | -726 | -444 | -547 | 196 | -1,382 | -1,571 |
---|
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | - | - | - | - | - | - | - | - | -90 | -28 | 148 | -162 | -186 | 30 |
---|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | - | - | - | - | - | - | - | - | -163 | 164 | 113 | 861 | -791 | -1,414 |
---|