LAMAR ADVERTISING COLAMR

Market cap

$13.6B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Net revenues (note 2)	-	-	-	-	-	-	-	-	1,627	1,754	1,569	1,787	2,032	2,111	2,207
Cost of Goods and Services Sold	-	-	-	-	-	-	-	-	562	590	558	577	667	697	728
General and Administrative Expense	199	202	211	232	231	242	269	276	289	318	288	327	351	345	361
Corporate Expenses Excluding Depreciation And Amortization	-	-	-	-	-	-	-	-	-	85	71	94	103	106	129
Depreciation and amortization (note 11)	313	300	296	301	258	191	205	211	225	250	251	271	349	293	463
Gain on disposition of assets	-	-	-	4	3	9	15	5	-7	7	9	2	16	5	6
Total operating expenses	953	947	965	1,022	1,008	970	1,061	1,086	1,167	1,236	1,159	1,266	1,454	1,436	1,675
Operating income	140	186	218	223	279	383	439	455	461	518	410	521	578	675	532
Loss on extinguishment of debt	-17	-1	-42	-14	-26	-	-3	-0	-15	-	-25	-22	-	-0	-0
Interest income	0	1	0	0	0	0	0	0	1	1	1	1	1	2	2
Interest expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	172
Equity in earnings of investee	-	-	-	-	-	-	-	-	-	-	-	3	4	4	5
Total other expense (income)	-203	171	-198	-160	-135	-98	-127	-128	-145	-150	-162	-124	-122	-169	-165
Income before income tax expense	-	-	-	-	-	285	312	327	316	368	248	397	456	507	367
Income tax expense (note 12)	-23	7	9	23	-110	22	13	9	11	-4	5	9	17	10	5
Net income	-	-	-	-	-	-	-	-	305	372	243	388	439	497	363
Earnings attributable to non-controlling interest	-	-	-	-	-	-	-	-	-	-	-	-	-	1	1
Net income attributable to controlling interest	-40	9	10	40	254	263	299	318	305	372	243	388	439	497	363
Preferred stock dividends	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0
Net income applicable to common stock	-40	8	9	40	253	262	298	317	305	372	243	388	438	495	362
Earnings Per Share, Basic	-0.44	0.09	0.1	0.42	2.66	2.72	3.07	3.24	3.09	3.71	2.41	3.83	4.32	4.86	3.54
Earnings Per Share, Diluted	-0.44	0.09	0.1	0.42	2.66	2.72	3.05	3.23	3.08	3.71	2.41	3.83	4.31	4.85	3.52
Common Stock, Dividends, Per Share, Declared	-	-	-	-	2.5	2.75	3.02	3.32	3.65	3.84	2.5	4	5	5	5.65
Net income	-	-	-	-	-	-	-	-	305	372	243	388	439	497	363
Foreign currency translation adjustments	-	-	1	-2	1	4	1	2	-1	1	0	-0	-2	0	-3
Comprehensive income	-	-	-	-	-	-	-	-	-	-	-	-	-	497	360
Earnings attributable to non-controlling interest	-	-	-	-	-	-	-	-	-	-	-	-	-	1	1
Comprehensive income attributable to controlling interest	-	8	10	38	252	259	299	320	304	373	244	388	437	496	359