Kennedy-Wilson Holdings, Inc.KW

Market cap

$1.4B

P/E ratio

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Rental	-	-	-	-	-	-	-	515	447	404	391	435	415	391
Hotel	-	-	-	-	-	-	-	156	81	14	17	47	57	9
Investment management fees	-	-	-	-	-	-	-	-	-	-	35	45	62	99
Loans	-	-	-	-	-	-	-	57	1	-	9	12	26	31
Other	-	-	-	-	-	-	-	-	-	-	-	-	2	1
Total revenue	-	-	-	-	-	-	-	774	570	451	454	540	563	531
Principal co-investments	-	-	-	-	-	-	-	-	-	-	271	200	-188	56
Carried interests	-	-	-	-	-	-	-	-	-	-	118	-21	-64	-50
Total income (loss) from unconsolidated investments	13	-	-	-	-	-	-	-	-	81	389	178	-253	7
Gain on sale of real estate, net	-	-	-	-	72	131	227	372	434	338	413	104	128	160
Rental	-	-	-	-	-	-	-	161	-	-	-	-	153	150
Hotel	-	-	-	-	-	-	-	122	-	-	-	-	38	8
Loans	-	-	-	-	-	-	-	53	-	-	-	-	-	-
Compensation and related	-	-	-	-	-	-	-	169	-	-	-	-	139	135
Carried interests compensation	-	-	-	-	-	-	-	-	-	-	42	-4	-15	-17
General and administrative	14	19	25	42	44	45	42	51	42	35	33	37	36	39
Depreciation and amortization	3	-	-	-	-	-	-	-	188	180	166	173	158	148
Total expenses	66	91	149	403	573	692	771	766	600	511	550	527	508	463
Interest expense	-	-	-	46	109	137	-	-	-	-	-	-	259	261
Gain (Loss) on Extinguishment of Debt	-	-	-	-27	-1	-	-	-	-	-	-46	28	-2	-2
Other income (loss)	-	-	-	-	-	7	8	12	0	5	-5	36	-5	4
(Loss) income before (provision for) benefit from income taxes	5	7	17	123	112	91	122	270	363	151	463	138	-337	-23
(Provision for) benefit from income taxes	-2,014,000	-0	3	32	53	14	-16	58	41	44	126	36	-55	10
Net (loss) income	7	7	14	90	59	77	138	212	321	108	336	102	-281	-34
Net loss (income) attributable to noncontrolling interests	1	3	20	68	-16	71	38	62	94	-2	6	8	22	-1
Preferred dividends	-	-	-	-	-	-	-	-	-	-	-	-	38	44
Net (loss) income attributable to Kennedy-Wilson Holdings, Inc. common shareholders	-2,398,000	-4	-14	14	71	3	101	150	224	93	313	65	-342	-76
(Loss) income per basic (in dollars per share)	-0.05	-	-	0.14	0.66	0.01	0.83	1.04	1.6	0.66	2.26	0.47	-2.46	-0.56
(Loss) income per diluted (in dollars per share)	-0.05	-	-	0.14	0.66	0.01	0.83	1.04	1.58	0.66	2.24	0.47	-2.46	-0.56
Common Stock, Dividends, Per Share, Declared	0.11	0.2	0.28	0.36	0.48	0.56	0.7	0.78	0.85	0.88	0.9	0.96	0.96	0.6