KRATOS DEFENSE & SECURITY SOLUTIONS, INC.KTOS
Market cap
$12.5B
P/E ratio
| Dec 25, 2011 | Dec 30, 2012 | Dec 29, 2013 | Dec 28, 2014 | Dec 27, 2015 | Dec 25, 2016 | Dec 31, 2017 | Dec 30, 2018 | Dec 29, 2019 | Dec 27, 2020 | Dec 26, 2021 | Dec 25, 2022 | Dec 31, 2023 | Dec 29, 2024 | |
| Service revenues | - | - | - | - | - | - | - | 201 | 273 | 249 | 219 | 325 | 403 | 423 |
| Product sales | - | - | - | - | - | - | - | 417 | 445 | 499 | 592 | 573 | 635 | 713 |
| Total revenues | - | - | - | - | - | - | - | 618 | 718 | 748 | 812 | 898 | 1,037 | 1,136 |
| Service revenues | - | - | - | - | - | - | - | 138 | 192 | 183 | 156 | 239 | 303 | 310 |
| Product sales | - | - | - | - | - | - | - | 311 | 336 | 362 | 430 | 433 | 465 | 539 |
| Total costs | - | - | - | - | - | - | - | 448 | 528 | 545 | 586 | 672 | 769 | 849 |
| Gross profit | 192 | 257 | 240 | 218 | 162 | 154 | 197 | 170 | 190 | 203 | 225 | 226 | 269 | 287 |
| Selling, General and Administrative Expense | 143 | 193 | 193 | 173 | 151 | 146 | 161 | 120 | 131 | 145 | 160 | 183 | 198 | 214 |
| Merger and acquisition related items | 13 | - | -4 | 0 | 0 | 2 | - | - | 2 | 2 | 2 | 1 | 0 | 1 |
| Research and Development Expense | 9 | 18 | 21 | 23 | 16 | 14 | 18 | 16 | 18 | 27 | 35 | 39 | 38 | 40 |
| Restructuring expenses and other | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 |
| Operating income (loss) | 28 | -50 | 32 | 20 | -4 | -19 | -6 | 31 | 38 | 29 | 28 | -3 | 31 | 29 |
| Interest expense, net | -51 | -66 | -64 | -54 | -36 | -35 | -29 | -21 | -22 | -23 | -23 | -18 | -20 | -3 |
| Loss on extinguishment of debt | - | - | - | -39 | -3 | 0 | -17 | - | - | - | - | -13 | - | - |
| Other income, net | 0 | 1 | - | 1 | -1 | 1 | 1 | -1 | -1 | 0 | -0 | 1 | 1 | 1 |
| Total other expense, net | -51 | -65 | -64 | -93 | -40 | -34 | -45 | -22 | -22 | -22 | -23 | -30 | -20 | -2 |
| Income (loss) before income taxes | - | - | - | - | - | - | - | - | - | - | 4 | -33 | 11 | 27 |
| Provision for income taxes | 2 | -2 | - | 5 | -11 | 8 | -8 | 5 | 5 | -73 | 4 | 1 | 9 | 10 |
| Net income (loss) from consolidated operations | - | - | - | - | - | - | - | - | 13 | 79 | -2 | -33 | 2 | 16 |
| Less: Net income attributable to noncontrolling interest | - | - | - | - | - | - | - | - | 0 | -0 | 0 | 4 | 11 | - |
| Net income (loss) attributable to Kratos | - | -114 | -37 | -78 | 20 | -60 | -43 | -3 | 13 | 80 | -2 | -33 | 2 | 16 |
| Earnings Per Share, Basic | -0.88 | -2.44 | - | - | 0.34 | -0.99 | -0.48 | -0.03 | 0.12 | 0.69 | -0.02 | -0.29 | -0.07 | 0.11 |
| Earnings Per Share, Diluted | -0.88 | -2.44 | - | - | 0.34 | -0.99 | -0.48 | -0.03 | 0.11 | 0.67 | -0.02 | -0.29 | -0.07 | 0.11 |