Kontoor Brands, Inc.【KTB】
| Dec 28, 2019 | Jan 2, 2021 | Jan 1, 2022 | Dec 31, 2022 | Dec 30, 2023 | Dec 28, 2024 |
|---|
| Cash and cash equivalents | 107 | 248 | 185 | 59 | 215 | 334 |
|---|
| Accounts receivable, net | 228 | 231 | 290 | 226 | 218 | 244 |
|---|
| Inventories | 458 | 341 | 363 | 597 | 500 | 390 |
|---|
| Prepaid expenses and other current assets | - | 81 | 73 | 100 | 111 | 96 |
|---|
| Total current assets | 878 | 902 | 911 | 982 | 1,044 | 1,064 |
|---|
| Property, Plant and Equipment, Net | 132 | 119 | 105 | 104 | 112 | 103 |
|---|
| Operating lease assets | 87 | 60 | 55 | 51 | 55 | 47 |
|---|
| Intangible assets, net | 17 | 16 | 15 | 13 | 12 | 11 |
|---|
| Goodwill | 213 | 213 | 212 | 210 | 210 | 209 |
|---|
| Deferred income tax assets | 80 | 85 | 75 | 67 | 75 | 76 |
|---|
| Other assets | 111 | 150 | 161 | 154 | 137 | 140 |
|---|
| TOTAL ASSETS | 1,517 | 1,546 | 1,533 | 1,582 | 1,645 | 1,651 |
|---|
| Current portion of long-term debt | - | 25 | - | 10 | 20 | - |
|---|
| Accounts payable | 147 | 167 | 214 | 206 | 180 | 180 |
|---|
| Accrued Liabilities, Current | 195 | 193 | 217 | 197 | 171 | 193 |
|---|
| Operating Lease, Liability, Current | 35 | 27 | 24 | 20 | 21 | 21 |
|---|
| Total current liabilities | 379 | 414 | 456 | 440 | 393 | 394 |
|---|
| Operating Lease, Liability, Noncurrent | 55 | 40 | 33 | 32 | 37 | 30 |
|---|
| Deferred income tax liabilities | - | 4 | 6 | 7 | 6 | 6 |
|---|
| Other liabilities | 99 | 115 | 99 | 70 | 75 | 81 |
|---|
| Long-term debt | 913 | 888 | 791 | 783 | 764 | 740 |
|---|
| Total liabilities | 1,448 | 1,461 | 1,385 | 1,332 | 1,274 | 1,250 |
|---|
| Additional paid-in capital | - | - | 218 | 244 | 273 | 317 |
|---|
| Retained earnings | -2 | 7 | 23 | 87 | 167 | 200 |
|---|
| Accumulated other comprehensive loss | -80 | -95 | -93 | -80 | -68 | -117 |
|---|
| Total equity | 69 | 85 | 148 | 251 | 372 | 400 |
|---|
| TOTAL LIABILITIES AND EQUITY | 1,517 | 1,546 | 1,533 | 1,582 | 1,645 | 1,651 |
|---|