KKR Real Estate Finance Trust Inc.KREF
| Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income (loss) | 60 | 90 | 90 | 54 | 137 | 38 | -32 | 34 |
|---|
| Accretion of deferred loan fees and discounts | - | - | - | 17 | 23 | 25 | 24 | 17 |
|---|
| Payment-in-kind interest | - | - | - | - | 2 | 2 | - | 1 |
|---|
| Amortization of Debt Issuance Costs and Discounts | 3 | 9 | 17 | 22 | 16 | 24 | 26 | 14 |
|---|
| Loss (income) from equity method investments | 1 | 1 | 1 | -3 | 3 | 1 | -2 | -2 |
|---|
| Credit Loss Expense (Reversal) | - | - | - | - | - | 112 | 175 | 81 |
|---|
| Depreciation and amortization | - | - | - | - | - | - | - | 1 |
|---|
| Stock-based compensation expense | 0 | 2 | 4 | 6 | 7 | 8 | 8 | 8 |
|---|
| Loss (gain) on sale of investment | - | 13 | -3 | - | 5 | - | - | -1 |
|---|
| Assets related to real estate owned, held for sale, net of liabilities | - | - | - | - | - | - | - | 2 |
|---|
| Accrued interest receivable, net | 5 | 7 | -0 | -1 | -0 | 24 | 2 | -12 |
|---|
| Other assets | -3 | 2 | -0 | 0 | 1 | -0 | -0 | 1 |
|---|
| Accrued interest payable | 1 | 6 | -1 | -1 | 1 | 11 | 2 | -0 |
|---|
| Due to affiliates | 3 | -1 | 0 | -0 | 1 | 1 | -0 | -1 |
|---|
| Accounts payable, accrued expenses and other liabilities | -2 | 3 | 0 | 2 | 1 | -1 | -1 | -2 |
|---|
| Net cash provided by (used in) operating activities | 54 | 77 | 92 | 115 | 125 | 141 | 156 | 133 |
|---|
| Proceeds from principal repayments of commercial real estate loans | 34 | 446 | 1,935 | 1,055 | 2,362 | 1,244 | 691 | 1,426 |
|---|
| Originations and fundings of commercial real estate loans | 1,202 | 2,541 | 2,865 | 966 | 3,905 | 2,420 | 677 | 298 |
|---|
| Capital expenditures on real estate owned | - | - | - | - | - | - | 2 | 8 |
|---|
| Payment to acquire real estate owned | - | - | - | - | - | - | - | 0 |
|---|
| Net payment on sale of real estate owned, held for sale | - | - | - | - | - | - | - | 1 |
|---|
| Payment to acquire equity method investment, real estate asset | 34 | 16 | 6 | - | - | - | - | 1 |
|---|
| Contributions to equity method investment, real estate asset | - | - | - | - | - | - | - | 2 |
|---|
| Proceeds from Real Estate and Real Estate Joint Ventures | 37 | - | - | - | 1 | - | 1 | - |
|---|
| Net cash provided by (used in) investing activities | -1,084 | -1,997 | -926 | 89 | -1,541 | -1,177 | 13 | 1,116 |
|---|
| Proceeds from Long-Term Lines of Credit | - | - | - | 1,015 | 3,642 | 2,484 | 811 | 602 |
|---|
| Proceeds From Issuance Of Collateralized Loan Obligation | - | - | - | - | 1,095 | 848 | - | - |
|---|
| Proceeds from Issuance of Common Stock | 581 | 110 | - | - | 121 | 194 | - | - |
|---|
| Net proceeds from issuances of preferred stock | - | - | - | - | 167 | 151 | - | - |
|---|
| Proceeds from Noncontrolling Interests | - | - | - | - | - | 0 | 0 | 1 |
|---|
| Principal repayments on borrowings under secured financing agreements | 460 | 1,315 | 2,285 | 1,333 | 2,488 | 2,455 | 791 | 1,595 |
|---|
| Principal repayments on borrowings under convertible notes | - | - | - | - | - | - | 144 | - |
|---|
| Principal repayments on borrowings under collateralized loan obligations | - | - | - | - | 810 | - | - | 177 |
|---|
| Payments of debt and collateralized debt obligation issuance costs | 3 | 26 | 12 | 12 | 24 | 33 | 6 | 8 |
|---|
| Payments of common stock dividends | 51 | 89 | 99 | 96 | 96 | 115 | 119 | 82 |
|---|
| Payments of preferred stock dividends | 0 | 0 | 1 | 1 | 8 | 22 | 21 | 21 |
|---|
| Payments of stock issuance costs | 5 | 1 | 1 | 0 | 1 | 1 | - | - |
|---|
| Payments to reacquire common stock | 1 | 31 | 4 | 25 | - | 36 | - | 10 |
|---|
| Tax withholding on stock-based compensation | - | 0 | 0 | 1 | 6 | 3 | 2 | 2 |
|---|
| Net cash provided by (used in) financing activities | 1,037 | 1,903 | 816 | -161 | 1,579 | 1,013 | -272 | -1,291 |
|---|
| Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash | - | - | -19 | 43 | 163 | -23 | -102 | -42 |
|---|
| Cash paid during the period for interest | - | 67 | 146 | 103 | 95 | 201 | 430 | 399 |
|---|
| Income Taxes Paid | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
|---|
| Real Estate Owned, Acquisition | - | - | - | - | - | - | - | 175 |
|---|
| Acquisition Of Real Estate Owned, Other Assets | - | - | - | - | - | - | - | 0 |
|---|
| Other Liabilities, Assumption Of Real Estate | - | - | - | - | - | - | 16 | 1 |
|---|
| Transfer of senior loan to real estate owned | - | - | - | - | - | - | - | 120 |
|---|
| Noncontrolling interest contribution to real estate owned | - | - | - | - | - | - | - | 54 |
|---|
| Transfer of senior loan to equity method investment, real estate asset | - | - | - | - | - | - | - | 82 |
|---|
| Sale Of Real Estate Owned, Held For Sale | - | - | - | - | - | - | - | 29 |
|---|
| Seller Financing On Sale Of Real Estate Owned, Held For Sale | - | - | - | - | - | - | - | 30 |
|---|
| Loan Modification, Accounted For New Loan | - | - | - | - | - | - | 199 | 55 |
|---|