KILROY REALTY CORPKRC

Market cap

$4.9B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Rental income (Note 18)	-	-	-	-	-	-	-	-	-	-	892	949	1,086	1,118	1,118
Other property income	302	367	405	465	522	581	643	719	747	837	898	955	1,097	1,130	1,136
Property expenses	-	-	-	-	-	-	-	-	-	-	155	166	203	229	243
Real estate taxes	27	33	34	40	45	50	55	66	71	78	92	93	106	106	109
Ground leases (Note 19)	-	-	-	-	-	-	-	-	-	8	9	7	8	10	12
General and Administrative Expense	28	28	36	40	46	48	57	61	90	88	99	93	94	93	72
Leasing costs	-	-	-	-	-	-	-	-	-	8	4	3	5	7	9
Depreciation and amortization (Notes 2 and 7)	104	135	169	200	202	204	217	246	254	273	299	310	358	355	356
Total expenses	220	273	321	375	399	412	449	512	561	615	659	672	772	800	801
Interest and other income, net (Note 20)	-	-	-	-	-	-	2	6	-1	5	3	4	2	23	38
Interest expense (Note 10)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	145
Gain (Loss) on Disposition of Property Plant Equipment	-	-	-	-	-	110	164	40	143	37	36	463	17	-	-
Gain on sales of long-lived assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	6
Total other (expenses) income	-64	-89	-78	-74	-67	-57	-54	-66	92	-7	-32	376	-65	-92	-102
NET INCOME	20	67	277	45	184	239	304	181	278	215	207	659	259	238	233
Net income attributable to noncontrolling common units of the Operating Partnership (Notes 2 and 12)	-	-	-	1	4	4	7	3	5	4	3	6	2	2	2
Net income attributable to noncontrolling interests in consolidated property partnerships (Notes 2 and 12)	-	-	-	-	-	-0	3	13	14	16	17	25	25	24	20
Total income attributable to noncontrolling interests	-	-	-	-	-	5	10	16	20	20	20	31	27	26	22
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS	-	51	250	31	167	221	281	151	258	195	187	628	233	212	211
Earnings Per Share, Basic	-	0.87	3.56	0.37	1.99	2.44	3	1.52	2.56	1.87	1.63	5.38	1.98	1.8	1.78
Earnings Per Share, Diluted	-	0.87	3.56	0.36	1.95	2.42	2.97	1.51	2.55	1.86	1.63	5.36	1.97	1.8	1.77