Koppers Holdings Inc.KOP

Market cap

$571.29M

P/E ratio

	Dec 31, 2010	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	-	-	-	-	-	-	-	-	-	39	46	33	67	44
Accounts receivable, net of allowance of $6.9 and $6.5	129	163	158	199	155	137	159	190	164	175	183	216	202	192
Inventory, Net	165	196	169	241	226	229	237	285	299	296	314	356	396	405
Derivative contracts	-	-	-	-	-	-	-	-	-	39	61	3	7	2
Other current assets	23	30	36	30	27	39	49	23	22	15	25	29	27	39
Total current assets	370	481	473	541	444	438	507	540	520	565	628	637	699	681
Property, plant and equipment, net	168	161	197	300	278	281	328	418	415	409	489	557	632	661
Goodwill	72	76	73	247	187	186	188	297	296	298	296	294	294	317
Intangible assets, net	-	-	-	-	156	142	130	188	168	150	132	116	102	119
Operating lease right-of-use assets	-	-	-	-	-	-	-	-	114	103	91	86	91	90
Deferred tax assets	-	-	-	-	-	-	-	-	-	18	15	12	10	8
Other assets	28	29	26	25	24	13	29	22	28	25	11	9	7	15
Total assets	669	780	785	1,294	1,125	1,088	1,200	1,480	1,565	1,599	1,662	1,711	1,836	1,890
Accounts payable	88	104	108	121	141	144	142	177	170	154	172	207	203	179
Accrued liabilities	55	72	82	123	100	106	128	110	94	107	91	96	95	115
Current operating lease liabilities	-	-	-	-	-	-	-	-	22	21	21	21	23	27
Long-Term Debt, Current Maturities	-	-	-	44	40	43	11	12	10	10	2	-	5	5
Total current liabilities	149	181	195	292	281	293	281	299	296	292	286	324	326	326
Long-term debt	295	296	303	807	695	620	666	979	891	766	782	818	835	926
Operating lease liabilities	-	-	-	-	-	-	-	-	93	81	70	66	67	64
Accrued postretirement benefits	86	90	42	55	54	52	46	48	47	46	39	35	32	15
Deferred tax liabilities	-	-	-	-	-	-	-	-	-	21	33	22	26	26
Other long-term liabilities	38	45	41	46	103	82	94	80	72	46	42	44	46	44
Total liabilities	569	612	595	1,210	1,138	1,053	1,094	1,413	1,406	1,253	1,251	1,308	1,333	1,401
Preferred Stock, Value, Issued	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock, Value, Issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Additional paid-in capital	137	153	159	165	168	177	191	206	222	234	250	264	291	317
Retained earnings	-12	52	71	18	-54	-25	7	27	94	216	301	360	444	490
Accumulated other comprehensive loss	-12	-22	-10	-60	-80	-69	-40	-87	-78	-16	-40	-97	-89	-121
Treasury stock, at cost, 5,480,230 and 4,302,996 shares	25	33	50	52	53	53	58	90	91	93	104	128	148	199
Total Koppers shareholders’ equity	100	168	190	84	-12	35	106	67	159	346	411	403	503	489
Noncontrolling interests	11	18	20	14	6	4	6	11	11	4	4	4	4	0
Total equity	100	168	190	84	-12	35	106	67	159	346	411	403	503	489
Total liabilities and equity	669	780	785	1,294	1,125	1,088	1,200	1,480	1,565	1,599	1,662	1,711	1,836	1,890