Kinsale Capital Group, Inc.KNSL
| Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income | 26 | 25 | 34 | 63 | 88 | 153 | 159 | 308 | 415 |
|---|
| Change in fair value of equity securities | - | - | -7 | 12 | - | - | -28 | 15 | 43 |
|---|
| Net investment gains | 0 | 0 | 0 | 0 | 4 | 3 | 1 | 6 | 7 |
|---|
| Change in allowance for credit losses on investments | - | - | - | - | - | - | -0 | -0 | 1 |
|---|
| Deferred tax (benefit) expense | 1 | 1 | -3 | -0 | 1 | -1 | -14 | -9 | -4 |
|---|
| Depreciation and amortization | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 6 |
|---|
| Stock compensation expense | 0 | 1 | 2 | 3 | 4 | 5 | 7 | 9 | 14 |
|---|
| Investment income due and accrued | 0 | 1 | 1 | 1 | 2 | 1 | 7 | 7 | 6 |
|---|
| Premiums receivable, net | 1 | 3 | 4 | 10 | 14 | 22 | 35 | 37 | -3 |
|---|
| Reserves for unpaid loss and loss adjustment expenses | 45 | 51 | 53 | 91 | 176 | 245 | 357 | 454 | 593 |
|---|
| Unearned premiums | 8 | 14 | 25 | 59 | 74 | 87 | 152 | 202 | 127 |
|---|
| Reinsurance balances, net | -55 | -28 | 8 | 13 | 23 | 36 | 91 | 21 | 94 |
|---|
| Deferred policy acquisition costs | - | - | - | 9 | 8 | 10 | 20 | 27 | 21 |
|---|
| Income taxes (recoverable) payable | -0 | -1 | 0 | 1 | -2 | -4 | 8 | 1 | -0 |
|---|
| Accounts payable and accrued expenses | 1 | -2 | 0 | 3 | 3 | 10 | 8 | 13 | 9 |
|---|
| Other | -2 | -3 | -2 | -3 | -3 | -4 | -4 | 7 | 15 |
|---|
| Net cash provided by operating activities | - | - | - | 178 | 280 | 407 | 558 | 860 | 976 |
|---|
| Purchase of property and equipment | 1 | 0 | 1 | 20 | 33 | 6 | 7 | 7 | 24 |
|---|
| Purchase of real estate investment | - | - | - | - | - | - | 77 | 2 | 0 |
|---|
| Sale of property and equipment | - | - | - | - | - | - | - | 62 | - |
|---|
| Payments for (Proceeds from) Short-Term Investments | -2 | - | - | - | - | - | 41 | -37 | -2 |
|---|
| Purchases - fixed-maturity securities | 150 | 112 | 195 | 306 | 531 | 655 | 751 | 1,317 | 1,558 |
|---|
| Purchases - equity securities | - | - | - | - | - | - | - | 87 | 156 |
|---|
| Sales - fixed-maturity securities | 14 | 12 | 10 | 36 | 120 | 113 | 63 | 246 | 289 |
|---|
| Sales - equity securities | - | - | - | - | - | - | - | 31 | 34 |
|---|
| Maturities and calls - fixed-maturity securities | 49 | 89 | 90 | 68 | 94 | 216 | 110 | 177 | 452 |
|---|
| Net cash provided by (used in) investing activities | - | - | - | -231 | -379 | -352 | -709 | -861 | -960 |
|---|
| Proceeds from Issuance of Common Stock | - | - | - | 66 | 57 | - | 47 | - | - |
|---|
| Proceeds from Lines of Credit | - | - | - | - | - | - | 73 | - | - |
|---|
| Repayments of Long-Term Lines of Credit | - | - | - | - | - | - | 43 | 62 | - |
|---|
| Debt issuance costs | - | - | - | 1 | - | - | 2 | 0 | - |
|---|
| Proceeds from Issuance of Long-Term Debt | - | - | - | - | - | - | 125 | 50 | - |
|---|
| Payroll taxes withheld and remitted on share-based payments | - | - | - | 1 | 2 | 2 | 3 | 4 | 7 |
|---|
| Proceeds from Stock Options Exercised | - | 1 | 2 | 3 | 4 | 1 | 1 | 1 | 1 |
|---|
| Dividends paid | 2 | 5 | 6 | 7 | 8 | 10 | 12 | 13 | 14 |
|---|
| Payments for Repurchase of Common Stock | - | - | - | - | - | - | - | - | 10 |
|---|
| Net cash provided by (used in) financing activities | - | - | - | 78 | 76 | -11 | 186 | -29 | -30 |
|---|
| Net change in cash and cash equivalents | - | - | - | 25 | -23 | 44 | 35 | -30 | -13 |
|---|