US-listed companies
KIRBY CORP

KIRBY CORPKEX

Market cap

$7.1B

P/E ratio

Income statement Balance sheet Cash flow

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022
Marine Transportation	-	-	-	-	-	26	-	1,324	1,483	1,587	1,404	1,323	1,617
Distribution and Services	-	-	-	-	-	-	-	890	1,516	1,251	767	924	1,168
Total revenues	1,110	1,850	2,113	2,242	2,566	2,148	1,771	2,214	2,971	2,838	2,171	2,247	2,785
Costs of sales and operating expenses	683	1,228	1,410	1,449	1,695	1,362	1,127	1,558	2,161	2,030	1,511	1,653	2,061
Selling, general and administrative	118	170	178	178	210	193	175	220	304	313	258	267	303
Taxes, Miscellaneous	13	13	15	16	17	21	23	29	39	42	42	36	35
Marine Transportation	-	111	130	150	154	176	184	179	182	180	187	186	178
Distribution and Services	-	-	-	-	-	-	-	20	39	36	28	21	17
Depreciation and amortization	95	126	145	164	169	192	201	203	225	220	220	214	201
Asset Impairment Charges	-	-	-	-	-	-	-	-	-	36	561	341	-
Gain on disposition of assets	-0	-0	-0	-1	1	2	-0	-4	2	8	0	6	8
Total costs and expenses	910	1,538	1,748	1,806	2,091	1,767	1,525	2,120	2,815	2,596	2,592	2,505	2,592
Operating income (loss)	200	312	365	436	476	381	245	94	155	242	-421	-258	193
Other income	-	-	-	-	-	-	-	-	-	-	8	10	17
Interest expense	11	18	24	28	21	19	18	21	47	56	49	42	45
Marine Transportation	-	262	312	408	430	375	257	136	147	216	164	63	136
Distribution and Services	-	-	-	-	-	-	-	87	129	67	-12	28	67
Earnings (loss) before taxes on income	190	295	341	409	454	362	228	73	114	190	-461	-291	165
(Provision) benefit for taxes on income	72	109	128	152	170	134	85	-241	35	47	-190	-44	42
Net earnings (loss)	117	185	213	256	285	228	143	314	79	143	-272	-247	123
Less: Net earnings attributable to noncontrolling interests	1	2	3	3	3	1	1	1	1	1	1	0	0
Net earnings (loss) attributable to Kirby	117	185	213	256	285	228	143	314	79	143	-272	-247	123
Basic (in dollars per share)	2.16	3.35	3.75	4.46	4.95	4.12	2.63	5.62	1.31	2.38	-4.55	-4.11	2.04
Diluted (in dollars per share)	2.15	3.33	3.73	4.44	4.93	4.11	2.62	5.62	1.31	2.37	-4.55	-4.11	2.03