| Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Revenue | 366 | 364 | 373 | 386 | 488 | 574 |
---|
Cost of sales and services (excluding depreciation and amortization) | 267 | 260 | 256 | 282 | 336 | 417 |
---|
Depreciation and amortization | 30 | 30 | 31 | 33 | 53 | 57 |
---|
Gross profit | 68 | 75 | 86 | 71 | 98 | 100 |
---|
Selling, general and administrative expenses | 56 | 34 | 36 | 50 | 76 | 100 |
---|
Other gains (losses) | - | - | - | - | -0 | 3 |
---|
Operating profit | 42 | - | - | 67 | 23 | 3 |
---|
Financing expenses | 70 | 30 | 30 | 51 | 144 | 50 |
---|
Finance income | 3 | 29 | 18 | 14 | 3 | 45 |
---|
Financing expenses, net | -67 | -2 | -12 | -37 | -141 | -6 |
---|
(Losses)/gains related to Qoros | - | 504 | - | 310 | -251 | - |
---|
(Losses)/gains related to ZIM | - | - | - | - | -0 | -728 |
---|
ZIM | - | - | - | - | 1,261 | 1,033 |
---|
Opc Member | - | - | - | - | - | 85 |
---|
Share in profit/(losses) of associated companies, net | -111 | -105 | -41 | 161 | 1,250 | 1,118 |
---|
Profit before income taxes | -136 | 462 | -6 | 500 | 880 | 388 |
---|
Income tax expense | 73 | 11 | 17 | 5 | 4 | 38 |
---|
Profit for the year from continuing operations | -208 | 450 | -22 | 496 | 875 | 350 |
---|
Profit for the year | 268 | 445 | 2 | 504 | 875 | 350 |
---|
Kenon’s shareholders | 237 | 434 | -13 | 507 | 930 | 313 |
---|
Non-controlling interests | 32 | 11 | 16 | -3 | -55 | 37 |
---|
Profit for the year | 268 | 445 | 2 | 504 | 875 | 350 |
---|
Basic profit per share | - | - | - | - | - | 5.8 |
---|
diluted profit per share | - | - | - | - | - | 5.8 |
---|
Basic profit per share from continuing operations | - | - | - | - | - | 5.8 |
---|
diluted profit per share from continuing operations | - | - | - | - | - | 5.8 |
---|