| Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Revenue | 366 | 364 | 373 | 386 | 488 | 574 | 692 | 751 |
|---|
| Cost of sales and services (excluding depreciation and amortization) | 267 | 260 | 256 | 282 | 336 | 417 | 494 | 522 |
|---|
| Depreciation and amortization | 30 | 30 | 31 | 33 | 53 | 57 | 78 | 86 |
|---|
| Gross profit | 68 | 75 | 86 | 71 | 98 | 100 | 119 | 144 |
|---|
| Selling, general and administrative expenses | 56 | 34 | 36 | 50 | 76 | 100 | 85 | 96 |
|---|
| Other gains (losses) | - | - | - | - | -0 | 3 | 8 | -0 |
|---|
| Operating profit | 42 | - | - | 67 | 23 | 3 | 43 | 48 |
|---|
| Financing expenses | 70 | 30 | 30 | 51 | 144 | 50 | 66 | 115 |
|---|
| Finance income | 3 | 29 | 18 | 14 | 3 | 45 | 39 | 47 |
|---|
| Financing expenses, net | -67 | -2 | -12 | -37 | -141 | -6 | -27 | -68 |
|---|
| Gain on loss of control in the CPV Renewable | - | - | - | - | - | - | - | 69 |
|---|
| Share in profit of OPC's equity-accounted investees, net | -111 | -105 | -41 | 161 | 1,250 | 1,118 | -200 | 45 |
|---|
| Profit before income taxes | -136 | 462 | -6 | 500 | 880 | 388 | -186 | 93 |
|---|
| Income tax expense | 73 | 11 | 17 | 5 | 4 | 38 | 25 | 41 |
|---|
| Profit for the year from continuing operations | -208 | 450 | -22 | 496 | 875 | 350 | - | 53 |
|---|
| Profit (loss) from discontinued operations | 477 | -6 | 25 | 8 | - | - | - | 581 |
|---|
| Profit/(loss) for the year | 268 | 445 | 2 | 504 | 875 | 350 | -211 | 634 |
|---|
| Kenon’s shareholders | 237 | 434 | -13 | 507 | 930 | 313 | -236 | 598 |
|---|
| Non-controlling interests | 32 | 11 | 16 | -3 | -55 | 37 | 25 | 36 |
|---|
| Profit/(loss) for the year | 268 | 445 | 2 | 504 | 875 | 350 | -211 | 634 |
|---|
| Basic profit/(loss) per share | - | - | - | - | - | 5.8 | -4.42 | 11.34 |
|---|
| Diluted profit/(loss) per share | - | - | - | - | - | 5.8 | -4.42 | 11.34 |
|---|
| Basic profit per share from continuing operations | - | - | - | - | - | 5.8 | - | 0.31 |
|---|
| Diluted profit per share from continuing operations | - | - | - | - | - | 5.8 | - | 0.31 |
|---|
| Basic profit/(loss) per share from divestment of ZIM | - | - | - | - | - | - | - | 11.03 |
|---|
| Diluted profit/(loss) per share from divestment of ZIM | - | - | - | - | - | - | - | 11.03 |
|---|