NORDSTROM INCJWN

Market cap

$4B

P/E ratio

29.5x

	Jan 29, 2011	Jan 28, 2012	Feb 2, 2013	Feb 1, 2014	Jan 30, 2016	Jan 28, 2017	Feb 3, 2018	Feb 2, 2019	Feb 1, 2020	Jan 30, 2021	Jan 29, 2022	Jan 28, 2023	Feb 3, 2024	Feb 1, 2025
Cash and cash equivalents	1,506	1,877	1,285	1,194	595	1,007	1,181	957	853	681	322	687	628	1,035
Accounts receivable, net	2,026	2,033	2,129	2,177	196	199	145	148	179	245	255	265	334	245
Inventory, Net	977	1,148	1,360	1,531	1,945	1,896	2,027	1,978	1,920	1,863	2,289	1,941	1,888	2,104
Prepaid expenses and other current assets	-	282	80	87	278	140	150	291	278	853	306	316	286	305
Total current assets	4,824	5,560	5,081	5,228	3,014	3,242	3,503	3,374	3,230	3,642	3,172	3,209	3,136	3,689
Land, property and equipment, net	2,318	2,469	2,579	2,949	3,735	3,897	3,939	3,921	4,179	3,732	3,562	3,351	3,177	3,039
Operating lease right-of-use assets	-	-	-	-	-	-	-	-	1,774	1,581	1,496	1,470	1,359	1,419
Goodwill	53	175	175	175	435	238	238	249	249	249	249	249	249	249
Other assets	267	287	254	222	514	481	435	342	305	334	390	466	523	570
Total assets	7,462	8,491	8,089	8,574	7,698	7,858	8,115	7,886	9,737	9,538	8,869	8,745	8,444	8,966
Accounts payable	846	917	1,011	1,263	1,324	1,340	1,409	1,469	1,576	1,960	1,529	1,238	1,236	1,288
Employee-related Liabilities, Current	375	388	404	395	416	455	578	580	510	352	383	291	244	424
Operating Lease, Liability, Current	-	-	-	-	-	-	-	-	244	260	242	258	240	244
Other current liabilities	652	764	804	876	1,161	1,223	1,246	1,324	1,190	1,048	1,160	1,203	1,102	1,132
Current portion of long-term debt	-	-	-	-	-	-	-	-	-	-	-	-	250	-
Total current liabilities	1,879	2,575	2,226	2,541	2,911	3,029	3,289	3,381	3,520	4,120	3,314	2,990	3,072	3,088
Long-term debt, net	-	-	-	-	-	-	-	-	-	-	-	2,856	2,612	2,618
Noncurrent operating lease liabilities	-	-	-	-	-	-	-	-	1,875	1,687	1,556	1,526	1,377	1,421
Other liabilities	292	319	341	349	581	675	673	498	683	657	565	634	535	699
Common Stock, Value, Issued	1,168	1,484	1,645	1,827	2,539	2,707	2,816	3,048	3,129	3,205	3,283	3,353	3,418	3,496
Accumulated deficit	882	517	315	292	-1,610	-1,794	-1,810	-2,138	-2,082	-2,830	-2,652	-2,588	-2,578	-2,369
Accumulated other comprehensive gain	-29	-45	-47	-39	-58	-43	-29	-37	-68	-70	-50	-26	8	13
Total shareholders’ equity	2,021	1,956	1,913	2,080	871	870	977	873	979	305	581	739	848	1,140
Total liabilities and shareholders’ equity	7,462	8,491	8,089	8,574	7,698	7,858	8,115	7,886	9,737	9,538	8,869	8,745	8,444	8,966