- JP-listed companies
- CONSEC CORPORATION
- Balance sheet
CONSEC CORPORATIONJP:9895
Market cap
¥2.3B
P/E ratio
21.6x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 1,127 | 1,197 | 1,155 | 1,509 | 1,467 | 1,284 | 1,699 | 1,696 | 1,380 | 2,001 | 1,574 |
| Total cash & short-term investments | - | 1,127 | 1,197 | 1,155 | 1,509 | 1,467 | 1,284 | 1,699 | 1,696 | 1,380 | 2,001 | 1,574 |
| Accounts receivable, net | - | 2,613 | 2,329 | 2,403 | 2,383 | 2,450 | 2,354 | 2,202 | 2,367 | 2,096 | 2,017 | 1,592 |
| Inventories | - | 837 | 926 | 897 | 868 | 872 | 934 | 928 | 949 | 1,094 | 1,130 | 1,111 |
| Total current assets | - | 5,156 | 4,953 | 4,927 | 5,389 | 5,543 | 5,270 | 5,479 | 5,702 | 5,515 | 6,068 | 5,270 |
| Property, plant and equipment, net | - | 5,386 | 5,377 | 5,276 | 5,113 | 5,017 | 4,994 | 4,945 | 4,763 | 4,661 | 4,541 | 4,384 |
| Marketable securities, non-current | - | 895 | 820 | 843 | 784 | 794 | 583 | 702 | 649 | 819 | 1,142 | 1,461 |
| Total non-current assets | - | 6,737 | 6,660 | 6,615 | 6,401 | 6,362 | 6,136 | 6,256 | 6,055 | 6,125 | 6,510 | 6,692 |
| Total assets | - | 11,893 | 11,613 | 11,542 | 11,790 | 11,905 | 11,406 | 11,735 | 11,756 | 11,640 | 12,578 | 11,963 |
| Accounts payable | - | 1,868 | 1,788 | 1,770 | 1,388 | 1,436 | 1,276 | 1,142 | 1,154 | 1,244 | 1,102 | 860 |
| Short-term debt | - | 668 | 566 | 464 | 561 | 484 | 537 | 533 | 515 | 516 | 557 | 1,020 |
| Long-term debt, current | - | 306 | 303 | 231 | 235 | 259 | 242 | 270 | 250 | 220 | 210 | 172 |
| Total current liabilities | - | 2,916 | 2,700 | 2,726 | 2,962 | 3,173 | 2,781 | 2,696 | 2,801 | 2,841 | 3,270 | 2,696 |
| Long-term debt, non-current | - | 618 | 693 | 593 | 569 | 679 | 639 | 822 | 682 | 579 | 468 | 439 |
| Total non-current liabilities | - | 1,132 | 1,211 | 1,124 | 1,116 | 1,251 | 1,205 | 1,393 | 1,208 | 1,077 | 1,069 | 1,126 |
| Total liabilities | - | 4,048 | 3,912 | 3,850 | 4,078 | 4,424 | 3,986 | 4,089 | 4,008 | 3,918 | 4,339 | 3,822 |
| Common stock and paid-in capital | - | 6,704 | 6,722 | 6,735 | 6,719 | 6,719 | 6,719 | 6,719 | 6,719 | 6,719 | 6,719 | 6,673 |
| Retained earnings | - | 690 | 698 | 728 | 700 | 638 | 707 | 747 | 747 | 691 | 857 | 604 |
| Stockholders' equity | 7,320 | 7,846 | 7,702 | 7,692 | 7,712 | 7,481 | 7,420 | 7,645 | 7,748 | 7,723 | 8,238 | 8,140 |
| Total debt | - | 1,592 | 1,562 | 1,289 | 1,365 | 1,422 | 1,419 | 1,625 | 1,447 | 1,315 | 1,235 | 1,631 |
| Net debt | - | 464 | 364 | 133 | -145 | -45 | 134 | -73 | -249 | -66 | -766 | 57 |
| D/E ratio (%) | - | 20.3 | 20.3 | 16.8 | 17.7 | 19 | 19.1 | 21.3 | 18.7 | 17 | 15 | 20 |
| Working capital | - |