- JP-listed companies
- Balance sheet
【JP:9044】Balance sheet
Market cap
¥341.6B
P/E ratio
14.7x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 21,647 | 18,768 | 19,335 | 20,723 | 18,359 | 17,874 | 41,856 | 36,470 | 38,409 | 43,286 | 42,849 |
| Marketable securities, current | - | - | - | - | - | 4,544 | 9 | 10 | 27 | 6 | 7 | 2 |
| Accounts receivable, net | - | 22,409 | 21,421 | 22,314 | 17,305 | 23,188 | 19,481 | 26,133 | 23,146 | 23,904 | 23,009 | 35,670 |
| Inventories | - | 26,486 | 24,563 | 25,369 | 24,682 | 15,098 | 17,167 | 16,459 | 12,864 | 23,089 | 21,163 | 23,403 |
| Total current assets | - | 85,728 | 79,575 | 83,470 | 79,749 | 80,856 | 73,221 | 101,068 | 85,147 | 103,616 | 105,354 | 120,200 |
| Property, plant and equipment, net | - | 774,374 | 771,830 | 759,891 | 776,694 | 792,422 | 806,561 | 805,293 | 777,088 | 768,721 | 762,996 | 761,701 |
| Marketable securities, non-current | - | 28,328 | 24,180 | 27,877 | 28,473 | 26,511 | 23,507 | 31,025 | 34,536 | 37,581 | 53,524 | 60,055 |
| Total non-current assets | - | 823,819 | 815,045 | 807,327 | 824,107 | 837,528 | 851,836 | 861,161 | 835,829 | 831,497 | 845,296 | 856,677 |
| Total assets | - | 909,547 | 894,621 | 890,798 | 903,857 | 918,385 | 925,058 | 962,229 | 920,976 | 935,113 | 950,650 | 976,877 |
| Accounts payable | - | 21,026 | 22,827 | 20,364 | 20,332 | 20,807 | 19,877 | 20,665 | 19,217 | 19,453 | 17,244 | 23,493 |
| Short-term debt | - | 116,040 | 82,364 | 92,823 | 93,263 | 67,426 | 91,526 | 85,777 | 84,703 | 94,776 | 80,524 | 77,361 |
| Long-term debt, current | - | 48,160 | 32,059 | 42,517 | 44,782 | 28,091 | 48,839 | 35,789 | 36,339 | 45,066 | 33,942 | 29,175 |
| Total current liabilities | - | 207,693 | 193,038 | 190,491 | 191,266 | 177,951 | 197,867 | 171,613 | 150,442 | 176,529 | 182,002 | 189,121 |
| Long-term debt, non-current | - | 301,168 | 311,796 | 295,374 | 276,637 | 301,227 | 271,426 | 290,698 | 267,783 | 239,738 | 220,455 | 225,589 |
| Total non-current liabilities | - | 501,862 | 497,643 | 481,017 | 479,755 | 498,872 | 471,186 | 532,046 | 509,817 | 483,997 | 461,545 | 459,530 |
| Total liabilities | - | 709,556 | 690,681 | 671,509 | 671,022 | 676,823 | 669,054 | 703,660 | 660,260 | 660,526 | 643,548 | 648,652 |
| Common stock and paid-in capital | - | 101,070 | 101,072 | 101,072 | 101,088 | 101,088 | 101,100 | 101,122 | 101,122 | 101,128 | 101,136 | 101,168 |
| Retained earnings | - | 46,053 | 58,128 | 69,559 | 81,593 | 91,301 | 108,690 | 102,427 | 101,931 | 113,688 | 134,531 | 151,074 |
| Stockholders' equity | 152,039 | 199,991 | 203,939 | 219,288 | 232,835 | 241,561 | 256,003 | 258,569 | 260,716 | 274,586 | 307,102 | 328,225 |