- JP-listed companies
- Balance sheet
【JP:9012】Balance sheet
Market cap
¥3.1B
P/E ratio
28.2x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 891 | 948 | 808 | 1,156 | 827 | 646 | 1,268 | 749 | 811 | 982 | 1,078 |
| Accounts receivable, net | - | 332 | 185 | 227 | 301 | 317 | 365 | 438 | 254 | 298 | 330 | 436 |
| Inventories | - | 30 | 29 | 27 | 23 | 28 | 30 | 31 | 28 | 35 | 33 | 34 |
| Total current assets | - | 1,827 | 1,574 | 1,918 | 2,477 | 1,616 | 2,306 | 2,398 | 2,504 | 1,582 | 1,858 | 2,031 |
| Property, plant and equipment, net | - | 20,733 | 20,649 | 20,982 | 20,997 | 20,993 | 20,748 | 20,272 | 20,654 | 14,898 | 14,440 | 14,681 |
| Marketable securities, non-current | - | 871 | 614 | 602 | 622 | 593 | 321 | 480 | 349 | 420 | 99 | 112 |
| Total non-current assets | - | 21,749 | 21,385 | 21,689 | 21,692 | 21,663 | 21,134 | 21,052 | 21,199 | 15,372 | 14,595 | 14,869 |
| Total assets | - | 23,576 | 22,958 | 23,607 | 24,169 | 23,279 | 23,440 | 23,450 | 23,703 | 16,954 | 16,453 | 16,900 |
| Accounts payable | - | 242 | 172 | 140 | 503 | 162 | 332 | 379 | 286 | 195 | 176 | 528 |
| Short-term debt | - | 1,133 | 1,133 | 1,133 | 1,159 | 1,159 | 1,161 | 961 | 905 | 905 | 805 | 755 |
| Long-term debt, current | - | 1,238 | 1,200 | 1,121 | 1,105 | 1,074 | 1,000 | 1,101 | 1,206 | 1,167 | 1,370 | 1,439 |
| Total current liabilities | - | 3,808 | 3,521 | 3,845 | 4,337 | 3,617 | 3,500 | 4,637 | 4,306 | 3,762 | 3,500 | 3,989 |
| Long-term debt, non-current | - | 2,716 | 2,440 | 2,312 | 2,247 | 2,109 | 2,063 | 2,443 | 3,356 | 3,428 | 3,380 | 3,333 |
| Total non-current liabilities | - | 9,753 | 9,182 | 8,978 | 8,866 | 8,637 | 9,328 | 8,621 | 9,364 | 8,162 | 8,024 | 7,907 |
| Total liabilities | - | 13,561 | 12,703 | 12,823 | 13,203 | 12,254 | 12,828 | 13,258 | 13,669 | 11,924 | 11,524 | 11,896 |
| Common stock and paid-in capital | - | 772 | 772 | 772 | 772 | 772 | 772 | 769 | 769 | 769 | 769 | 779 |
| Retained earnings | - | -988 | -842 | -356 | -194 | -91 | -177 | -539 | -591 | -2,987 | -2,877 | -2,761 |
| Stockholders' equity | 9,572 | 10,014 | 10,255 | 10,784 | 10,966 | 11,025 | 10,611 | 10,192 | 10,034 | 5,030 | 4,929 | 5,004 |