- JP-listed companies
- Astena Holdings Co., Ltd.
- Balance sheet
Astena Holdings Co., Ltd.【JP:8095】Balance sheet
Market cap
¥19.7B
P/E ratio
8.3x
| 2013/11 | 2014/11 | 2015/11 | 2016/11 | 2017/11 | 2018/11 | 2019/11 | 2020/11 | 2021/11 | 2022/11 | 2023/11 | 2024/11 | 2025/11 | |
| Cash and cash equivalents | - | 4,224 | 4,563 | 4,176 | 4,929 | 4,746 | 4,916 | 7,568 | 10,927 | 6,926 | 6,881 | 6,101 | 10,190 |
| Marketable securities, current | - | 209 | - | - | - | - | - | - | - | - | - | - | - |
| Total cash & short-term investments | - | 4,433 | 4,563 | 4,176 | 4,929 | 4,746 | 4,916 | 7,568 | 10,927 | 6,926 | 6,881 | 6,101 | 10,190 |
| Accounts receivable, net | - | 15,147 | 13,193 | 13,735 | 13,907 | 14,672 | 15,603 | 12,529 | 13,542 | - | - | - | 18,858 |
| Inventories | - | 3,339 | 3,401 | 2,780 | 3,113 | 3,488 | 4,232 | 4,604 | 5,351 | 5,916 | 6,348 | 6,137 | 8,041 |
| Total current assets | - | 27,148 | 25,254 | 25,055 | 26,965 | 28,156 | 30,377 | 31,876 | 38,107 | 36,750 | 37,894 | 39,141 | 47,339 |
| Property, plant and equipment, net | - | 8,049 | 8,112 | 6,686 | 7,116 | 7,378 | 7,935 | 10,136 | 11,950 | 13,120 | 14,812 | 11,920 | 13,291 |
| Marketable securities, non-current | - | 2,941 | 3,494 | 3,144 | 3,529 | 3,931 | 3,854 | 3,694 | 3,613 | 3,814 | 4,842 | 4,137 | 4,291 |
| Total non-current assets | - | 12,450 | 12,787 | 10,773 | 11,569 | 13,323 | 14,339 | 22,443 | 25,482 | 26,802 | 29,360 | 25,454 | 28,102 |
| Total assets | - | 39,598 | 38,041 | 35,828 | 38,534 | 41,479 | 44,716 | 54,319 | 63,589 | 63,552 | 67,255 | 64,595 | 75,441 |
| Accounts payable | - | 9,646 | 8,737 | 8,530 | 9,173 | 9,587 | 9,707 | 8,181 | 8,852 | 8,475 | 8,503 | 9,257 | 9,551 |
| Short-term debt | - | 3,730 | 2,288 | 2,060 | 2,597 | 3,297 | 3,797 | 5,972 | 9,053 | 10,035 | 12,267 | 11,391 | 16,195 |
| Total current liabilities | - | 18,633 | 16,775 | 15,982 | 17,439 | 19,035 | 20,842 | 22,926 | 26,639 | 27,792 | 29,982 | 31,903 | 38,074 |
| Long-term debt, non-current | - | 928 | 1,040 | 980 | 549 | 452 | 805 | 5,966 | 5,813 | 4,778 | 4,493 | 3,445 | 6,250 |
| Total non-current liabilities | - | 3,703 | 3,907 | 3,614 | 3,167 | 3,224 | 3,442 | 9,742 | 9,908 | 8,691 | 8,672 | 7,390 | 9,969 |
| Total liabilities | - | 22,337 | 20,682 | 19,596 | 20,606 | 22,259 | 24,284 | 32,668 | 36,547 | 36,483 | 38,653 | 39,293 | 48,043 |
| Common stock and paid-in capital | - | 6,779 | 6,779 | 6,761 | 6,827 | 6,891 | 6,972 | 7,028 | 11,045 | 11,096 | 11,155 | 10,925 | 10,973 |
| Retained earnings | - | 9,541 | 9,235 | 8,546 | 10,189 | 11,285 | 12,432 | 13,943 | 15,062 | 15,032 | 15,462 | 12,207 | 13,680 |
| Stockholders' equity | 16,772 | 17,262 | 17,359 | 16,232 | 17,927 | 19,220 | 20,432 | 21,651 | 27,041 | 27,068 | 28,601 | 25,302 | 27,397 |
| Total debt | - | 4,658 | 3,328 | 3,040 | 3,146 | 3,749 | 4,602 | 11,938 | 14,866 | 14,813 | 16,760 | 14,836 | 22,445 |
| Net debt | - | 225 | -1,235 | -1,136 | -1,784 | -998 | -314 | 4,370 | 3,939 | 7,887 | 9,879 | 8,735 | 12,255 |
| D/E ratio (%) | - | 27 | 19.2 | 18.7 | 17.5 | 19.5 | 22.5 | 55.1 | 55 | 54.7 | 58.6 | 58.6 | 81.9 |
| Working capital | - | - | - | - |