- JP-listed companies
- SOUGOU SHOUKEN CO.,LTD.
- Balance sheet
SOUGOU SHOUKEN CO.,LTD.【JP:7850】Balance sheet
Market cap
¥2.7B
P/E ratio
7.8x
| 2013/07 | 2014/07 | 2015/07 | 2016/07 | 2017/07 | 2018/07 | 2019/07 | 2020/07 | 2021/07 | 2022/07 | 2023/07 | 2024/07 | 2025/07 | |
| Cash and cash equivalents | - | 1,203 | 1,272 | 1,374 | 1,407 | 1,047 | 1,232 | 1,603 | 1,653 | 1,530 | 1,342 | 1,179 | 1,299 |
| Total cash & short-term investments | - | 1,203 | 1,272 | 1,374 | 1,407 | 1,047 | 1,232 | 1,603 | 1,653 | 1,530 | 1,342 | 1,179 | 1,299 |
| Accounts receivable, net | - | 1,718 | 1,445 | 1,526 | 1,340 | 1,379 | 1,508 | 1,137 | 1,327 | 1,249 | 1,218 | 1,191 | 1,295 |
| Inventories | - | 10 | 52 | 8 | 27 | 18 | 25 | 29 | 35 | 30 | 35 | 38 | 39 |
| Total current assets | - | 3,650 | 3,407 | 3,989 | 3,879 | 3,487 | 3,931 | 3,810 | 3,885 | 3,657 | 3,410 | 3,137 | 3,484 |
| Property, plant and equipment, net | - | 2,731 | 3,251 | 3,287 | 3,042 | 3,327 | 3,456 | 4,173 | 3,876 | 3,656 | 3,341 | 2,837 | 2,726 |
| Marketable securities, non-current | - | 705 | 775 | 611 | 668 | 817 | 688 | 731 | 816 | 852 | 829 | 932 | 961 |
| Total non-current assets | - | 4,012 | 4,706 | 4,604 | 4,459 | 4,967 | 4,934 | 5,738 | 5,501 | 5,290 | 4,936 | 4,534 | 4,498 |
| Total assets | - | 7,662 | 8,113 | 8,598 | 8,348 | 8,461 | 8,870 | 9,551 | 9,388 | 8,949 | 8,347 | 7,671 | 7,983 |
| Accounts payable | - | 1,283 | 1,115 | 1,285 | 957 | 940 | 1,041 | 783 | 1,091 | 1,073 | 1,009 | 951 | 976 |
| Short-term debt | - | - | - | - | - | 400 | 1,750 | 1,700 | 1,100 | 703 | 300 | - | - |
| Long-term debt, current | - | 1,022 | 999 | 920 | 786 | 704 | 587 | 523 | 465 | 506 | 505 | 456 | 1,014 |
| Total current liabilities | - | 2,868 | 2,662 | 2,866 | 2,350 | 2,614 | 3,876 | 4,155 | 3,960 | 2,928 | 2,749 | 2,251 | 2,932 |
| Long-term debt, non-current | - | 2,227 | 2,946 | 2,824 | 2,325 | 1,620 | 1,024 | 2,091 | 2,218 | 2,652 | 2,544 | 2,306 | 1,546 |
| Total non-current liabilities | - | 2,715 | 3,335 | 3,693 | 3,788 | 3,431 | 2,712 | 3,306 | 3,030 | 3,546 | 2,993 | 2,525 | 1,878 |
| Total liabilities | - | 5,583 | 5,996 | 6,559 | 6,138 | 6,045 | 6,588 | 7,461 | 6,990 | 6,474 | 5,742 | 4,776 | 4,809 |
| Common stock and paid-in capital | - | 865 | 865 | 865 | 865 | 865 | 865 | 865 | 893 | 893 | 893 | 893 | 893 |
| Retained earnings | - | 986 | 973 | 1,004 | 1,149 | 1,285 | 1,212 | 983 | 1,179 | 1,280 | 1,428 | 1,642 | 1,902 |
| Stockholders' equity | 1,860 | 2,080 | 2,117 | 2,038 | 2,210 | 2,416 | 2,283 | 2,089 | 2,397 | 2,474 | 2,604 | 2,895 | 3,173 |
| Total debt | - | 3,250 | 3,944 | 3,744 | 3,111 | 2,724 | 3,360 | 4,314 | 3,784 | 3,860 | 3,348 | 2,762 | 2,560 |
| Net debt | - | 2,046 | 2,672 | 2,371 | 1,704 | 1,677 | 2,128 | 2,712 | 2,130 | 2,330 | 2,006 | 1,583 | 1,261 |
| D/E ratio (%) | - | 156.2 | 186.4 | 183.7 | 140.8 | 112.7 | 147.2 | 206.5 | 157.9 | 156 | 128.6 | 95.4 | 80.7 |
| Working capital | - |