- JP-listed companies
- Balance sheet
JP:7812
Market cap
¥6.5B
P/E ratio
7.3x
| 2013/06 | 2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Cash and cash equivalents | - | 3,250 | 3,463 | 3,026 | 3,306 | 3,251 | 2,644 | 2,982 | 3,613 | 4,914 | 5,041 | 5,683 | 5,531 |
| Accounts receivable, net | - | 2,112 | 2,671 | 2,650 | 2,803 | 3,276 | 3,191 | 2,612 | 3,267 | - | - | - | - |
| Inventories | - | 613 | 964 | 845 | 1,011 | 951 | 908 | 948 | 893 | 1,155 | 909 | 767 | 602 |
| Total current assets | - | 7,458 | 8,792 | 7,941 | 9,225 | 8,913 | 8,040 | 7,915 | 9,178 | 11,066 | 11,175 | 11,305 | 10,304 |
| Property, plant and equipment, net | - | 1,606 | 2,240 | 1,991 | 2,152 | 3,026 | 3,262 | 4,002 | 3,908 | 5,054 | 6,046 | 7,120 | 6,419 |
| Marketable securities, non-current | - | 104 | 96 | 86 | 87 | 89 | 88 | 83 | 91 | 96 | 102 | 110 | 106 |
| Total non-current assets | - | 2,639 | 3,177 | 2,851 | 3,098 | 4,036 | 4,364 | 5,003 | 4,966 | 6,516 | 7,280 | 8,459 | 7,472 |
| Total assets | - | 10,096 | 11,969 | 10,792 | 12,323 | 12,949 | 12,404 | 12,918 | 14,144 | 17,582 | 18,455 | 19,769 | 17,784 |
| Accounts payable | - | 885 | 1,207 | 1,030 | 1,267 | 1,324 | 1,129 | 949 | 1,252 | 1,392 | 1,255 | 1,145 | 1,011 |
| Short-term debt | - | 1,637 | 1,830 | 1,909 | 2,213 | 2,512 | 2,581 | 2,803 | 2,864 | 3,974 | 3,355 | 2,904 | 2,192 |
| Long-term debt, current | - | 1,180 | 1,144 | 1,050 | 1,288 | 1,254 | 1,063 | 998 | 982 | 865 | 931 | 914 | 740 |
| Total current liabilities | - | 4,493 | 5,068 | 4,709 | 5,545 | 6,101 | 5,729 | 5,945 | 6,584 | 7,987 | 6,896 | 6,712 | 5,328 |
| Long-term debt, non-current | - | 2,230 | 2,449 | 2,360 | 2,535 | 2,254 | 1,828 | 1,718 | 1,586 | 1,732 | 2,682 | 2,164 | 1,733 |
| Total non-current liabilities | - | 2,574 | 2,803 | 2,702 | 2,898 | 2,638 | 2,259 | 2,741 | 2,486 | 2,648 | 3,820 | 3,828 | 3,525 |
| Total liabilities | - | 7,067 | 7,871 | 7,411 | 8,444 | 8,739 | 7,988 | 8,686 | 9,070 | 10,636 | 10,716 | 10,540 | 8,853 |
| Common stock and paid-in capital | - | 127 | 135 | 356 | 356 | 382 | 382 | 405 | 405 | 416 | 416 | 416 | 416 |
| Retained earnings | - | 2,883 | 3,031 | 3,113 | 3,266 | 3,532 | 3,855 | 3,968 | 4,345 | 4,950 | 5,472 | 6,087 | 6,565 |
| Stockholders' equity | 2,728 | 3,030 | 4,099 | 3,381 | 3,879 | 4,210 | 4,416 | 4,233 | 5,074 | 6,947 | 7,739 | 9,228 | 8,931 |