- JP-listed companies
- OSG CORPORATION CO.,LTD.
- Balance sheet
OSG CORPORATION CO.,LTD.【JP:6757】Balance sheet
Market cap
¥4.6B
P/E ratio
14.4x
| 2014/01 | 2015/01 | 2016/01 | 2017/01 | 2018/01 | 2019/01 | 2020/01 | 2021/01 | 2022/01 | 2023/01 | 2024/01 | 2025/01 | |
| Cash and cash equivalents | - | 780 | 787 | 1,060 | 1,202 | 1,463 | 1,801 | 2,531 | 2,636 | 2,548 | 2,702 | 2,365 |
| Total cash & short-term investments | - | 780 | 787 | 1,060 | 1,202 | 1,463 | 1,801 | 2,531 | 2,636 | 2,548 | 2,702 | 2,365 |
| Accounts receivable, net | - | 1,020 | 1,111 | 1,087 | 865 | 897 | 1,166 | 1,093 | 1,047 | 748 | - | - |
| Inventories | - | 270 | 249 | 300 | 308 | 193 | 275 | 285 | 280 | 324 | 285 | 326 |
| Total current assets | - | 2,440 | 2,560 | 2,862 | 2,869 | 2,953 | 3,612 | 4,341 | 4,477 | 4,315 | 4,458 | 4,138 |
| Property, plant and equipment, net | - | 1,095 | 1,074 | 1,218 | 1,552 | 1,367 | 1,324 | 1,334 | 1,568 | 1,584 | 1,463 | 1,421 |
| Marketable securities, non-current | - | 38 | 35 | 35 | 37 | 29 | 31 | 12 | 5 | 39 | 24 | 1 |
| Total non-current assets | - | 1,615 | 1,585 | 1,734 | 2,054 | 1,854 | 1,907 | 1,916 | 2,336 | 2,417 | 2,267 | 2,260 |
| Total assets | - | 4,055 | 4,145 | 4,596 | 4,923 | 4,807 | 5,518 | 6,257 | 6,814 | 6,732 | 6,725 | 6,398 |
| Accounts payable | - | 297 | 390 | 351 | 199 | 174 | 406 | 380 | 364 | 320 | 276 | 287 |
| Short-term debt | - | 170 | 150 | 640 | 1,190 | 1,100 | 1,220 | 1,020 | 1,030 | 1,200 | 1,333 | 1,413 |
| Long-term debt, current | - | 144 | 135 | 53 | 106 | 100 | 95 | 135 | 137 | 83 | 89 | 61 |
| Total current liabilities | - | 1,143 | 1,234 | 1,565 | 1,892 | 1,987 | 2,347 | 2,400 | 2,166 | 2,334 | 2,645 | 2,622 |
| Total non-current liabilities | - | 658 | 485 | 438 | 816 | 727 | 715 | 773 | 957 | 974 | 909 | 874 |
| Total liabilities | - | 1,801 | 1,719 | 2,003 | 2,708 | 2,714 | 3,062 | 3,173 | 3,123 | 3,307 | 3,553 | 3,495 |
| Retained earnings | - | 1,008 | 1,186 | 1,369 | 968 | 910 | 1,037 | 1,451 | 1,908 | 1,692 | 1,516 | 1,342 |
| Stockholders' equity | 2,141 | 2,254 | 2,425 | 2,593 | 2,216 | 2,092 | 2,456 | 3,084 | 3,691 | 3,425 | 3,172 | 2,902 |
| Working capital | - | - | - |